[LEBTECH] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 120.0%
YoY- -62.07%
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 10,378 12,128 20,172 21,388 23,438 24,516 26,334 -46.33%
PBT 254 716 384 464 276 -2,684 637 -45.91%
Tax -200 -328 -346 -186 -222 0 -335 -29.16%
NP 54 388 38 277 54 -2,684 302 -68.36%
-
NP to SH 238 548 74 396 180 -2,520 326 -18.96%
-
Tax Rate 78.74% 45.81% 90.10% 40.09% 80.43% - 52.59% -
Total Cost 10,324 11,740 20,134 21,110 23,384 27,200 26,032 -46.11%
-
Net Worth 116,461 116,530 116,434 116,598 116,420 115,724 116,393 0.03%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 116,461 116,530 116,434 116,598 116,420 115,724 116,393 0.03%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.52% 3.20% 0.19% 1.30% 0.23% -10.95% 1.15% -
ROE 0.20% 0.47% 0.06% 0.34% 0.15% -2.18% 0.28% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.60 8.89 14.78 15.67 17.17 17.96 19.29 -46.34%
EPS 0.04 0.28 0.03 0.20 0.04 -1.96 0.22 -68.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8533 0.8538 0.8531 0.8543 0.853 0.8479 0.8528 0.03%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.60 8.89 14.78 15.67 17.17 17.96 19.29 -46.34%
EPS 0.04 0.28 0.03 0.20 0.04 -1.96 0.22 -68.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8533 0.8538 0.8531 0.8543 0.853 0.8479 0.8528 0.03%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.79 0.75 0.93 0.935 0.91 0.95 0.935 -
P/RPS 10.39 8.44 6.29 5.97 5.30 5.29 4.85 66.41%
P/EPS 453.04 186.79 1,715.27 322.25 690.00 -51.45 391.45 10.26%
EY 0.22 0.54 0.06 0.31 0.14 -1.94 0.26 -10.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.88 1.09 1.09 1.07 1.12 1.10 -10.61%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 29/05/23 01/03/23 17/11/22 25/08/22 25/05/22 25/02/22 -
Price 0.79 0.68 0.93 0.92 0.935 0.96 0.95 -
P/RPS 10.39 7.65 6.29 5.87 5.44 5.34 4.92 64.82%
P/EPS 453.04 169.36 1,715.27 317.08 708.96 -51.99 397.73 9.09%
EY 0.22 0.59 0.06 0.32 0.14 -1.92 0.25 -8.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.80 1.09 1.08 1.10 1.13 1.11 -11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment