[LEBTECH] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 120.0%
YoY- -62.07%
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 15,850 21,388 29,650 38,381 46,197 33,854 39,510 -14.11%
PBT 665 464 1,378 137 850 1,514 4,440 -27.11%
Tax -345 -186 -334 -78 -280 -440 -1,188 -18.61%
NP 320 277 1,044 58 570 1,074 3,252 -32.04%
-
NP to SH 486 396 1,044 58 570 1,074 3,252 -27.14%
-
Tax Rate 51.88% 40.09% 24.24% 56.93% 32.94% 29.06% 26.76% -
Total Cost 15,530 21,110 28,606 38,322 45,626 32,780 36,258 -13.17%
-
Net Worth 116,666 116,598 116,611 128,117 130,301 13,058,789 131,884 -2.02%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 116,666 116,598 116,611 128,117 130,301 13,058,789 131,884 -2.02%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.02% 1.30% 3.52% 0.15% 1.24% 3.17% 8.23% -
ROE 0.42% 0.34% 0.90% 0.05% 0.44% 0.01% 2.47% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.61 15.67 21.72 28.12 33.85 24.80 28.95 -14.11%
EPS 0.24 0.20 0.76 0.04 0.41 0.00 2.39 -31.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8548 0.8543 0.8544 0.9387 0.9547 95.68 0.9663 -2.02%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.61 15.67 21.72 28.12 33.85 24.80 28.95 -14.11%
EPS 0.24 0.20 0.76 0.04 0.41 0.00 2.39 -31.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8548 0.8543 0.8544 0.9387 0.9547 95.68 0.9663 -2.02%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.79 0.935 0.945 1.48 0.865 1.06 1.50 -
P/RPS 6.80 5.97 4.35 5.26 2.56 4.27 5.18 4.63%
P/EPS 221.55 322.25 123.54 3,443.16 206.88 134.62 62.95 23.32%
EY 0.45 0.31 0.81 0.03 0.48 0.74 1.59 -18.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.09 1.11 1.58 0.91 0.01 1.55 -8.32%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 17/11/22 22/11/21 25/11/20 26/11/19 29/11/18 30/11/17 -
Price 0.79 0.92 0.935 1.10 0.92 0.95 1.40 -
P/RPS 6.80 5.87 4.30 3.91 2.72 3.83 4.84 5.82%
P/EPS 221.55 317.08 122.23 2,559.10 220.03 120.65 58.76 24.74%
EY 0.45 0.32 0.82 0.04 0.45 0.83 1.70 -19.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.08 1.09 1.17 0.96 0.01 1.45 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment