[LEBTECH] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 230.0%
YoY- -62.07%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 5,189 3,032 20,172 16,041 11,719 6,129 26,334 -66.23%
PBT 127 179 384 348 138 -671 637 -65.97%
Tax -100 -82 -346 -140 -111 0 -335 -55.43%
NP 27 97 38 208 27 -671 302 -80.09%
-
NP to SH 119 137 74 297 90 -630 326 -49.01%
-
Tax Rate 78.74% 45.81% 90.10% 40.23% 80.43% - 52.59% -
Total Cost 5,162 2,935 20,134 15,833 11,692 6,800 26,032 -66.09%
-
Net Worth 116,461 116,530 116,434 116,598 116,420 115,724 116,393 0.03%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 116,461 116,530 116,434 116,598 116,420 115,724 116,393 0.03%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.52% 3.20% 0.19% 1.30% 0.23% -10.95% 1.15% -
ROE 0.10% 0.12% 0.06% 0.25% 0.08% -0.54% 0.28% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.80 2.22 14.78 11.75 8.59 4.49 19.29 -66.24%
EPS 0.02 0.07 0.03 0.15 0.02 -0.49 0.22 -79.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8533 0.8538 0.8531 0.8543 0.853 0.8479 0.8528 0.03%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.01 6.43 42.79 34.03 24.86 13.00 55.86 -66.23%
EPS 0.25 0.29 0.16 0.63 0.19 -1.34 0.69 -49.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4704 2.4718 2.4698 2.4733 2.4695 2.4548 2.469 0.03%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.79 0.75 0.93 0.935 0.91 0.95 0.935 -
P/RPS 20.78 33.76 6.29 7.96 10.60 21.16 4.85 164.50%
P/EPS 906.07 747.18 1,715.27 429.67 1,380.00 -205.81 391.45 75.24%
EY 0.11 0.13 0.06 0.23 0.07 -0.49 0.26 -43.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.88 1.09 1.09 1.07 1.12 1.10 -10.61%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 29/05/23 01/03/23 17/11/22 25/08/22 25/05/22 25/02/22 -
Price 0.79 0.68 0.93 0.92 0.935 0.96 0.95 -
P/RPS 20.78 30.61 6.29 7.83 10.89 21.38 4.92 161.97%
P/EPS 906.07 677.44 1,715.27 422.78 1,417.92 -207.98 397.73 73.39%
EY 0.11 0.15 0.06 0.24 0.07 -0.48 0.25 -42.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.80 1.09 1.08 1.10 1.13 1.11 -11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment