[PLS] QoQ Annualized Quarter Result on 30-Sep-2013 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -20.54%
YoY- 19.8%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 58,784 90,754 60,352 65,998 53,568 76,938 66,554 -7.96%
PBT -412 30,333 12,542 10,498 6,244 9,573 5,745 -
Tax -2,412 -7,760 -3,481 -1,530 7,244 -3,447 -2,282 3.77%
NP -2,824 22,573 9,061 8,968 13,488 6,126 3,462 -
-
NP to SH -2,720 19,920 9,658 9,074 11,420 6,530 4,396 -
-
Tax Rate - 25.58% 27.75% 14.57% -116.02% 36.01% 39.72% -
Total Cost 61,608 68,181 51,290 57,030 40,080 70,812 63,092 -1.57%
-
Net Worth 419,613 420,299 405,728 114,600 113,005 110,163 106,928 149.41%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 419,613 420,299 405,728 114,600 113,005 110,163 106,928 149.41%
NOSH 326,700 326,700 326,700 326,402 326,700 326,700 326,700 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -4.80% 24.87% 15.01% 13.59% 25.18% 7.96% 5.20% -
ROE -0.65% 4.74% 2.38% 7.92% 10.11% 5.93% 4.11% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 17.99 27.78 18.47 20.22 16.40 23.55 20.37 -7.97%
EPS -0.84 6.10 2.96 2.78 3.48 2.00 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2844 1.2865 1.2419 0.3511 0.3459 0.3372 0.3273 149.41%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 13.84 21.37 14.21 15.54 12.61 18.12 15.67 -7.96%
EPS -0.64 4.69 2.27 2.14 2.69 1.54 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9881 0.9897 0.9554 0.2699 0.2661 0.2594 0.2518 149.41%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 1.31 1.48 1.63 1.10 1.22 1.23 1.16 -
P/RPS 7.28 5.33 8.82 5.44 7.44 5.22 5.69 17.90%
P/EPS -157.34 24.27 55.13 39.57 34.90 61.54 86.21 -
EY -0.64 4.12 1.81 2.53 2.87 1.63 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.15 1.31 3.13 3.53 3.65 3.54 -56.47%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 30/05/14 28/02/14 28/11/13 30/08/13 31/05/13 27/02/13 -
Price 1.26 1.43 1.53 1.43 1.00 1.38 1.07 -
P/RPS 7.00 5.15 8.28 7.07 6.10 5.86 5.25 21.20%
P/EPS -151.34 23.45 51.75 51.44 28.61 69.04 79.52 -
EY -0.66 4.26 1.93 1.94 3.50 1.45 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.11 1.23 4.07 2.89 4.09 3.27 -55.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment