[SYCAL] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 3.19%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 23,616 44,647 42,762 37,262 24,340 37,918 35,961 0.42%
PBT -34,380 -49,670 -37,597 -40,094 -41,368 -81,538 -33,896 -0.01%
Tax 34,380 49,670 37,597 40,094 41,368 81,538 33,896 -0.01%
NP 0 0 0 0 0 0 0 -
-
NP to SH -34,340 -46,751 -37,518 -39,114 -40,404 -81,168 -33,693 -0.01%
-
Tax Rate - - - - - - - -
Total Cost 23,616 44,647 42,762 37,262 24,340 37,918 35,961 0.42%
-
Net Worth -130,547 -121,970 -104,848 -96,255 -86,790 -76,685 -20,697 -1.85%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -130,547 -121,970 -104,848 -96,255 -86,790 -76,685 -20,697 -1.85%
NOSH 47,774 47,777 47,782 47,781 47,781 47,778 47,778 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 49.43 93.45 89.49 77.98 50.94 79.36 75.27 0.42%
EPS -71.88 -97.85 -78.52 -81.86 -84.56 -169.89 -70.52 -0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.7326 -2.5529 -2.1943 -2.0145 -1.8164 -1.605 -0.4332 -1.85%
Adjusted Per Share Value based on latest NOSH - 47,776
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.67 10.72 10.27 8.95 5.85 9.11 8.64 0.42%
EPS -8.25 -11.23 -9.01 -9.40 -9.70 -19.50 -8.09 -0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3136 -0.293 -0.2518 -0.2312 -0.2085 -0.1842 -0.0497 -1.85%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.31 0.58 0.67 1.05 1.80 0.00 0.00 -
P/RPS 0.63 0.62 0.75 1.35 3.53 0.00 0.00 -100.00%
P/EPS -0.43 -0.59 -0.85 -1.28 -2.13 0.00 0.00 -100.00%
EY -231.87 -168.71 -117.19 -77.96 -46.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 29/11/00 29/08/00 03/07/00 25/02/00 30/11/99 -
Price 0.34 0.43 0.64 0.82 1.06 2.06 0.00 -
P/RPS 0.69 0.46 0.72 1.05 2.08 2.60 0.00 -100.00%
P/EPS -0.47 -0.44 -0.82 -1.00 -1.25 -1.21 0.00 -100.00%
EY -211.41 -227.56 -122.69 -99.83 -79.77 -82.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment