[SYCAL] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -12.8%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 44,485 44,666 42,784 36,004 23,458 17,373 6,661 -1.90%
PBT -46,323 -48,070 -82,425 -83,842 -74,138 -63,796 -9,569 -1.58%
Tax 46,323 48,070 82,425 83,842 74,138 63,796 9,569 -1.58%
NP 0 0 0 0 0 0 0 -
-
NP to SH -42,887 -44,403 -82,200 -83,321 -73,866 -63,765 -9,703 -1.49%
-
Tax Rate - - - - - - - -
Total Cost 44,485 44,666 42,784 36,004 23,458 17,373 6,661 -1.90%
-
Net Worth -130,547 -121,122 -104,852 -96,246 -86,790 -76,685 -20,695 -1.85%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -130,547 -121,122 -104,852 -96,246 -86,790 -76,685 -20,695 -1.85%
NOSH 47,774 47,782 47,783 47,776 47,781 47,779 47,774 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 93.12 93.48 89.54 75.36 49.09 36.36 13.94 -1.90%
EPS -89.77 -92.93 -172.02 -174.40 -154.59 -133.46 -20.31 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.7326 -2.5349 -2.1943 -2.0145 -1.8164 -1.605 -0.4332 -1.85%
Adjusted Per Share Value based on latest NOSH - 47,776
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.69 10.73 10.28 8.65 5.63 4.17 1.60 -1.90%
EPS -10.30 -10.67 -19.74 -20.01 -17.74 -15.32 -2.33 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3136 -0.2909 -0.2519 -0.2312 -0.2085 -0.1842 -0.0497 -1.85%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.31 0.58 0.67 1.05 1.80 0.00 0.00 -
P/RPS 0.33 0.62 0.75 1.39 3.67 0.00 0.00 -100.00%
P/EPS -0.35 -0.62 -0.39 -0.60 -1.16 0.00 0.00 -100.00%
EY -289.58 -160.22 -256.75 -166.09 -85.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 29/11/00 29/08/00 - - - -
Price 0.34 0.43 0.64 0.82 0.00 0.00 0.00 -
P/RPS 0.37 0.46 0.71 1.09 0.00 0.00 0.00 -100.00%
P/EPS -0.38 -0.46 -0.37 -0.47 0.00 0.00 0.00 -100.00%
EY -264.03 -216.11 -268.79 -212.68 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment