[SYCAL] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 246.95%
YoY- 31.31%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 73,725 76,280 60,524 79,826 65,662 48,210 40,156 49.99%
PBT 2,012 3,486 4,068 3,072 1,146 1,022 892 72.07%
Tax -769 -1,372 -1,960 -1,779 -773 -804 -764 0.43%
NP 1,242 2,114 2,108 1,293 373 218 128 355.55%
-
NP to SH 1,098 1,910 2,272 1,212 349 154 176 239.26%
-
Tax Rate 38.22% 39.36% 48.18% 57.91% 67.45% 78.67% 85.65% -
Total Cost 72,482 74,166 58,416 78,533 65,289 47,992 40,028 48.61%
-
Net Worth 279,561 279,686 279,270 279,020 278,104 277,896 277,854 0.40%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 279,561 279,686 279,270 279,020 278,104 277,896 277,854 0.40%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 416,324 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.69% 2.77% 3.48% 1.62% 0.57% 0.45% 0.32% -
ROE 0.39% 0.68% 0.81% 0.43% 0.13% 0.06% 0.06% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.71 18.32 14.54 19.17 15.77 11.58 9.65 49.95%
EPS 0.27 0.46 0.56 0.29 0.08 0.04 0.04 257.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6715 0.6718 0.6708 0.6702 0.668 0.6675 0.6674 0.40%
Adjusted Per Share Value based on latest NOSH - 416,324
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.55 18.16 14.41 19.01 15.63 11.48 9.56 49.98%
EPS 0.26 0.45 0.54 0.29 0.08 0.04 0.04 248.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6656 0.6659 0.6649 0.6643 0.6622 0.6617 0.6616 0.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.185 0.18 0.175 0.18 0.18 0.175 0.195 -
P/RPS 1.04 0.98 1.20 0.94 1.14 1.51 2.02 -35.78%
P/EPS 70.10 39.23 32.07 61.83 214.52 473.10 461.27 -71.55%
EY 1.43 2.55 3.12 1.62 0.47 0.21 0.22 248.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.26 0.27 0.27 0.26 0.29 -2.31%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 30/11/22 30/08/22 27/05/22 24/02/22 30/11/21 -
Price 0.18 0.18 0.18 0.185 0.17 0.175 0.21 -
P/RPS 1.02 0.98 1.24 0.96 1.08 1.51 2.18 -39.75%
P/EPS 68.21 39.23 32.98 63.55 202.60 473.10 496.75 -73.41%
EY 1.47 2.55 3.03 1.57 0.49 0.21 0.20 278.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.27 0.28 0.25 0.26 0.31 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment