[BERTAM] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 226.04%
YoY- -14.31%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 45,678 34,400 45,182 49,326 33,012 41,964 52,962 -9.40%
PBT 2,876 2,288 5,788 5,620 1,412 1,324 3,610 -14.07%
Tax -950 -900 -284 -1,029 -4 -4 683 -
NP 1,926 1,388 5,504 4,590 1,408 1,320 4,293 -41.42%
-
NP to SH 1,870 1,348 5,504 4,590 1,408 1,320 4,293 -42.56%
-
Tax Rate 33.03% 39.34% 4.91% 18.31% 0.28% 0.30% -18.92% -
Total Cost 43,752 33,012 39,678 44,736 31,604 40,644 48,669 -6.86%
-
Net Worth 141,288 143,225 138,533 141,038 136,658 138,187 138,831 1.17%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 3,101 - - - 3,108 -
Div Payout % - - 56.35% - - - 72.40% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 141,288 143,225 138,533 141,038 136,658 138,187 138,831 1.17%
NOSH 207,777 210,625 206,766 207,409 207,058 206,250 207,211 0.18%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.22% 4.03% 12.18% 9.31% 4.27% 3.15% 8.11% -
ROE 1.32% 0.94% 3.97% 3.25% 1.03% 0.96% 3.09% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 21.98 16.33 21.85 23.78 15.94 20.35 25.56 -9.57%
EPS 0.90 0.64 2.66 2.21 0.68 0.64 2.08 -42.82%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 0.68 0.68 0.67 0.68 0.66 0.67 0.67 0.99%
Adjusted Per Share Value based on latest NOSH - 207,499
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.44 7.11 9.34 10.20 6.82 8.67 10.95 -9.42%
EPS 0.39 0.28 1.14 0.95 0.29 0.27 0.89 -42.33%
DPS 0.00 0.00 0.64 0.00 0.00 0.00 0.64 -
NAPS 0.292 0.296 0.2863 0.2915 0.2825 0.2856 0.287 1.15%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.25 0.19 0.19 0.31 0.37 0.35 0.40 -
P/RPS 1.14 1.16 0.87 1.30 2.32 1.72 1.56 -18.88%
P/EPS 27.78 29.69 7.14 14.01 54.41 54.69 19.31 27.46%
EY 3.60 3.37 14.01 7.14 1.84 1.83 5.18 -21.55%
DY 0.00 0.00 7.89 0.00 0.00 0.00 3.75 -
P/NAPS 0.37 0.28 0.28 0.46 0.56 0.52 0.60 -27.57%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 27/05/09 25/02/09 28/11/08 26/08/08 16/05/08 26/02/08 -
Price 0.23 0.24 0.19 0.20 0.35 0.37 0.38 -
P/RPS 1.05 1.47 0.87 0.84 2.20 1.82 1.49 -20.82%
P/EPS 25.56 37.50 7.14 9.04 51.47 57.81 18.34 24.79%
EY 3.91 2.67 14.01 11.07 1.94 1.73 5.45 -19.87%
DY 0.00 0.00 7.89 0.00 0.00 0.00 3.95 -
P/NAPS 0.34 0.35 0.28 0.29 0.53 0.55 0.57 -29.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment