[BERTAM] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 77.45%
YoY- 59.89%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 8,787 17,392 18,600 14,239 6,015 10,184 13,281 -6.64%
PBT 2,314 5,503 2,792 866 375 213 295 40.91%
Tax -258 -1,410 -696 -250 -1 0 -2 124.61%
NP 2,056 4,093 2,096 616 374 213 293 38.32%
-
NP to SH 1,869 3,809 1,966 598 374 213 293 36.14%
-
Tax Rate 11.15% 25.62% 24.93% 28.87% 0.27% 0.00% 0.68% -
Total Cost 6,731 13,299 16,504 13,623 5,641 9,971 12,988 -10.36%
-
Net Worth 169,539 161,468 142,793 140,220 137,133 138,449 144,407 2.70%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 169,539 161,468 142,793 140,220 137,133 138,449 144,407 2.70%
NOSH 206,756 207,010 206,947 206,206 207,777 212,999 209,285 -0.20%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 23.40% 23.53% 11.27% 4.33% 6.22% 2.09% 2.21% -
ROE 1.10% 2.36% 1.38% 0.43% 0.27% 0.15% 0.20% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.25 8.40 8.99 6.91 2.89 4.78 6.35 -6.46%
EPS 0.90 1.84 0.95 0.29 0.18 0.10 0.14 36.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.78 0.69 0.68 0.66 0.65 0.69 2.91%
Adjusted Per Share Value based on latest NOSH - 206,206
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.82 3.59 3.84 2.94 1.24 2.10 2.75 -6.64%
EPS 0.39 0.79 0.41 0.12 0.08 0.04 0.06 36.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3504 0.3337 0.2951 0.2898 0.2834 0.2862 0.2985 2.70%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.71 0.76 0.27 0.25 0.37 0.38 0.26 -
P/RPS 16.71 9.05 3.00 3.62 12.78 7.95 4.10 26.35%
P/EPS 78.54 41.30 28.42 86.21 205.56 380.00 185.71 -13.35%
EY 1.27 2.42 3.52 1.16 0.49 0.26 0.54 15.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.97 0.39 0.37 0.56 0.58 0.38 14.78%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 14/08/12 24/08/11 26/08/10 20/08/09 26/08/08 22/08/07 21/08/06 -
Price 0.71 0.54 0.36 0.23 0.35 0.34 0.23 -
P/RPS 16.71 6.43 4.01 3.33 12.09 7.11 3.62 29.00%
P/EPS 78.54 29.35 37.89 79.31 194.44 340.00 164.29 -11.56%
EY 1.27 3.41 2.64 1.26 0.51 0.29 0.61 12.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.69 0.52 0.34 0.53 0.52 0.33 17.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment