[BERTAM] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 104.05%
YoY- -66.02%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 52,962 56,848 43,706 46,676 33,590 40,822 47,798 7.05%
PBT 3,610 5,368 600 348 -9,811 849 1,608 71.20%
Tax 683 -10 0 0 1,220 -497 -510 -
NP 4,293 5,357 600 348 -8,591 352 1,098 147.56%
-
NP to SH 4,293 5,357 600 348 -8,591 352 1,098 147.56%
-
Tax Rate -18.92% 0.19% 0.00% 0.00% - 58.54% 31.72% -
Total Cost 48,669 51,490 43,106 46,328 42,181 40,470 46,700 2.78%
-
Net Worth 138,831 138,765 139,285 141,374 134,234 151,800 145,696 -3.15%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 3,108 - - - 2,065 - - -
Div Payout % 72.40% - - - 0.00% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 138,831 138,765 139,285 141,374 134,234 151,800 145,696 -3.15%
NOSH 207,211 207,113 214,285 217,500 206,514 220,000 211,153 -1.24%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 8.11% 9.42% 1.37% 0.75% -25.58% 0.86% 2.30% -
ROE 3.09% 3.86% 0.43% 0.25% -6.40% 0.23% 0.75% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 25.56 27.45 20.40 21.46 16.27 18.56 22.64 8.39%
EPS 2.08 2.59 0.28 0.16 -4.16 0.16 0.52 151.34%
DPS 1.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.67 0.67 0.65 0.65 0.65 0.69 0.69 -1.93%
Adjusted Per Share Value based on latest NOSH - 217,500
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 16.42 17.63 13.55 14.47 10.41 12.66 14.82 7.05%
EPS 1.33 1.66 0.19 0.11 -2.66 0.11 0.34 147.64%
DPS 0.96 0.00 0.00 0.00 0.64 0.00 0.00 -
NAPS 0.4304 0.4302 0.4318 0.4383 0.4162 0.4706 0.4517 -3.16%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.40 0.37 0.38 0.33 0.23 0.22 0.26 -
P/RPS 1.56 1.35 1.86 1.54 1.41 1.19 1.15 22.47%
P/EPS 19.31 14.30 135.71 206.25 -5.53 137.50 50.00 -46.87%
EY 5.18 6.99 0.74 0.48 -18.09 0.73 2.00 88.26%
DY 3.75 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 0.60 0.55 0.58 0.51 0.35 0.32 0.38 35.48%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 28/11/07 22/08/07 30/05/07 27/02/07 22/11/06 21/08/06 -
Price 0.38 0.34 0.34 0.31 0.34 0.25 0.23 -
P/RPS 1.49 1.24 1.67 1.44 2.09 1.35 1.02 28.65%
P/EPS 18.34 13.14 121.43 193.75 -8.17 156.25 44.23 -44.30%
EY 5.45 7.61 0.82 0.52 -12.24 0.64 2.26 79.54%
DY 3.95 0.00 0.00 0.00 2.94 0.00 0.00 -
P/NAPS 0.57 0.51 0.52 0.48 0.52 0.36 0.33 43.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment