[BERTAM] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
21-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 7.23%
YoY- -33.05%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 46,676 33,590 40,822 47,798 42,472 64,012 68,968 -22.93%
PBT 348 -9,811 849 1,608 2,036 5,825 4,688 -82.36%
Tax 0 1,220 -497 -510 -1,012 -1,535 -2,009 -
NP 348 -8,591 352 1,098 1,024 4,290 2,678 -74.37%
-
NP to SH 348 -8,591 352 1,098 1,024 4,290 2,678 -74.37%
-
Tax Rate 0.00% - 58.54% 31.72% 49.71% 26.35% 42.85% -
Total Cost 46,328 42,181 40,470 46,700 41,448 59,722 66,289 -21.26%
-
Net Worth 141,374 134,234 151,800 145,696 149,333 145,117 142,908 -0.71%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 2,065 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 141,374 134,234 151,800 145,696 149,333 145,117 142,908 -0.71%
NOSH 217,500 206,514 220,000 211,153 213,333 207,311 207,113 3.31%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.75% -25.58% 0.86% 2.30% 2.41% 6.70% 3.88% -
ROE 0.25% -6.40% 0.23% 0.75% 0.69% 2.96% 1.87% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 21.46 16.27 18.56 22.64 19.91 30.88 33.30 -25.41%
EPS 0.16 -4.16 0.16 0.52 0.48 2.07 1.29 -75.16%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.69 0.69 0.70 0.70 0.69 -3.90%
Adjusted Per Share Value based on latest NOSH - 209,285
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 14.47 10.41 12.66 14.82 13.17 19.85 21.38 -22.93%
EPS 0.11 -2.66 0.11 0.34 0.32 1.33 0.83 -74.03%
DPS 0.00 0.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4383 0.4162 0.4706 0.4517 0.463 0.4499 0.4431 -0.72%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.33 0.23 0.22 0.26 0.26 0.21 0.25 -
P/RPS 1.54 1.41 1.19 1.15 1.31 0.68 0.75 61.62%
P/EPS 206.25 -5.53 137.50 50.00 54.17 10.15 19.33 385.36%
EY 0.48 -18.09 0.73 2.00 1.85 9.85 5.17 -79.52%
DY 0.00 4.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.35 0.32 0.38 0.37 0.30 0.36 26.16%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 22/11/06 21/08/06 24/05/06 20/02/06 25/11/05 -
Price 0.31 0.34 0.25 0.23 0.29 0.25 0.23 -
P/RPS 1.44 2.09 1.35 1.02 1.46 0.81 0.69 63.38%
P/EPS 193.75 -8.17 156.25 44.23 60.42 12.08 17.78 392.23%
EY 0.52 -12.24 0.64 2.26 1.66 8.28 5.62 -79.57%
DY 0.00 2.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.36 0.33 0.41 0.36 0.33 28.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment