[BERTAM] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -67.94%
YoY- -86.86%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 43,706 46,676 33,590 40,822 47,798 42,472 64,012 -22.51%
PBT 600 348 -9,811 849 1,608 2,036 5,825 -78.11%
Tax 0 0 1,220 -497 -510 -1,012 -1,535 -
NP 600 348 -8,591 352 1,098 1,024 4,290 -73.15%
-
NP to SH 600 348 -8,591 352 1,098 1,024 4,290 -73.15%
-
Tax Rate 0.00% 0.00% - 58.54% 31.72% 49.71% 26.35% -
Total Cost 43,106 46,328 42,181 40,470 46,700 41,448 59,722 -19.58%
-
Net Worth 139,285 141,374 134,234 151,800 145,696 149,333 145,117 -2.70%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,065 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 139,285 141,374 134,234 151,800 145,696 149,333 145,117 -2.70%
NOSH 214,285 217,500 206,514 220,000 211,153 213,333 207,311 2.23%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.37% 0.75% -25.58% 0.86% 2.30% 2.41% 6.70% -
ROE 0.43% 0.25% -6.40% 0.23% 0.75% 0.69% 2.96% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 20.40 21.46 16.27 18.56 22.64 19.91 30.88 -24.20%
EPS 0.28 0.16 -4.16 0.16 0.52 0.48 2.07 -73.74%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.65 0.69 0.69 0.70 0.70 -4.83%
Adjusted Per Share Value based on latest NOSH - 203,571
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 13.55 14.47 10.41 12.66 14.82 13.17 19.85 -22.52%
EPS 0.19 0.11 -2.66 0.11 0.34 0.32 1.33 -72.76%
DPS 0.00 0.00 0.64 0.00 0.00 0.00 0.00 -
NAPS 0.4318 0.4383 0.4162 0.4706 0.4517 0.463 0.4499 -2.70%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.38 0.33 0.23 0.22 0.26 0.26 0.21 -
P/RPS 1.86 1.54 1.41 1.19 1.15 1.31 0.68 95.94%
P/EPS 135.71 206.25 -5.53 137.50 50.00 54.17 10.15 466.01%
EY 0.74 0.48 -18.09 0.73 2.00 1.85 9.85 -82.27%
DY 0.00 0.00 4.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.35 0.32 0.38 0.37 0.30 55.38%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 22/08/07 30/05/07 27/02/07 22/11/06 21/08/06 24/05/06 20/02/06 -
Price 0.34 0.31 0.34 0.25 0.23 0.29 0.25 -
P/RPS 1.67 1.44 2.09 1.35 1.02 1.46 0.81 62.20%
P/EPS 121.43 193.75 -8.17 156.25 44.23 60.42 12.08 367.74%
EY 0.82 0.52 -12.24 0.64 2.26 1.66 8.28 -78.68%
DY 0.00 0.00 2.94 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.52 0.36 0.33 0.41 0.36 27.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment