[SAM] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
03-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -31.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 98,116 70,048 60,112 51,380 55,956 -0.56%
PBT 14,284 13,752 11,541 9,432 14,136 -0.01%
Tax -2,476 -2,195 -1,653 -1,062 -1,884 -0.27%
NP 11,808 11,557 9,888 8,370 12,252 0.03%
-
NP to SH 11,808 11,557 9,888 8,370 12,252 0.03%
-
Tax Rate 17.33% 15.96% 14.32% 11.26% 13.33% -
Total Cost 86,308 58,491 50,224 43,010 43,704 -0.68%
-
Net Worth 94,628 95,606 87,760 82,187 77,215 -0.20%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 4,112 - - - -
Div Payout % - 35.58% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 94,628 95,606 87,760 82,187 77,215 -0.20%
NOSH 51,428 51,401 51,321 50,421 32,039 -0.47%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 12.03% 16.50% 16.45% 16.29% 21.90% -
ROE 12.48% 12.09% 11.27% 10.18% 15.87% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 190.78 136.28 117.13 101.90 174.65 -0.08%
EPS 22.96 22.75 19.27 16.60 38.24 0.51%
DPS 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.84 1.86 1.71 1.63 2.41 0.27%
Adjusted Per Share Value based on latest NOSH - 50,313
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.49 10.35 8.88 7.59 8.27 -0.56%
EPS 1.74 1.71 1.46 1.24 1.81 0.03%
DPS 0.00 0.61 0.00 0.00 0.00 -
NAPS 0.1398 0.1412 0.1296 0.1214 0.1141 -0.20%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 4.82 6.05 9.65 0.00 0.00 -
P/RPS 2.53 4.44 8.24 0.00 0.00 -100.00%
P/EPS 20.99 26.91 50.09 0.00 0.00 -100.00%
EY 4.76 3.72 2.00 0.00 0.00 -100.00%
DY 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 2.62 3.25 5.64 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 13/11/00 28/08/00 09/05/00 03/02/00 02/11/99 -
Price 4.30 6.05 8.55 9.85 0.00 -
P/RPS 2.25 4.44 7.30 9.67 0.00 -100.00%
P/EPS 18.73 26.91 44.38 59.34 0.00 -100.00%
EY 5.34 3.72 2.25 1.69 0.00 -100.00%
DY 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 2.34 3.25 5.00 6.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment