[PRESTAR] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 20.14%
YoY- -63.75%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 527,320 527,867 539,169 530,604 571,992 606,957 618,150 -10.04%
PBT 24,216 30,219 27,129 24,118 20,116 14,584 28,913 -11.13%
Tax -6,952 -4,321 -3,577 -3,492 -2,948 607 -3,685 52.62%
NP 17,264 25,898 23,552 20,626 17,168 15,191 25,228 -22.32%
-
NP to SH 17,264 25,898 23,552 20,626 17,168 15,191 25,228 -22.32%
-
Tax Rate 28.71% 14.30% 13.19% 14.48% 14.66% -4.16% 12.75% -
Total Cost 510,056 501,969 515,617 509,978 554,824 591,766 592,922 -9.54%
-
Net Worth 438,062 438,278 434,686 427,661 420,989 418,453 421,921 2.53%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 8,981 4,789 6,842 - - - -
Div Payout % - 34.68% 20.34% 33.17% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 438,062 438,278 434,686 427,661 420,989 418,453 421,921 2.53%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,589 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.27% 4.91% 4.37% 3.89% 3.00% 2.50% 4.08% -
ROE 3.94% 5.91% 5.42% 4.82% 4.08% 3.63% 5.98% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 146.86 146.94 150.08 155.09 167.12 176.96 180.21 -12.74%
EPS 4.80 7.21 6.56 6.02 5.00 4.43 7.35 -24.70%
DPS 0.00 2.50 1.33 2.00 0.00 0.00 0.00 -
NAPS 1.22 1.22 1.21 1.25 1.23 1.22 1.23 -0.54%
Adjusted Per Share Value based on latest NOSH - 360,589
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 146.24 146.39 149.52 147.15 158.63 168.32 171.43 -10.04%
EPS 4.79 7.18 6.53 5.72 4.76 4.21 7.00 -22.32%
DPS 0.00 2.49 1.33 1.90 0.00 0.00 0.00 -
NAPS 1.2149 1.2155 1.2055 1.186 1.1675 1.1605 1.1701 2.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.475 0.41 0.415 0.38 0.43 0.425 0.435 -
P/RPS 0.32 0.28 0.28 0.25 0.26 0.24 0.24 21.12%
P/EPS 9.88 5.69 6.33 6.30 8.57 9.60 5.91 40.81%
EY 10.12 17.58 15.80 15.87 11.67 10.42 16.91 -28.96%
DY 0.00 6.10 3.21 5.26 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.34 0.30 0.35 0.35 0.35 7.47%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 22/11/23 24/08/23 24/05/23 23/02/23 24/11/22 -
Price 0.505 0.435 0.40 0.405 0.405 0.415 0.445 -
P/RPS 0.34 0.30 0.27 0.26 0.24 0.23 0.25 22.72%
P/EPS 10.50 6.03 6.10 6.72 8.07 9.37 6.05 44.37%
EY 9.52 16.57 16.39 14.89 12.39 10.67 16.53 -30.75%
DY 0.00 5.75 3.33 4.94 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.33 0.32 0.33 0.34 0.36 9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment