[BRIGHT] QoQ Annualized Quarter Result on 31-May-2023 [#3]

Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- 149.73%
YoY- 58.46%
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 45,414 49,588 61,858 62,581 65,470 68,016 46,496 -1.55%
PBT -174 776 4,026 3,053 1,224 4,948 -1,703 -78.17%
Tax -4 -4 1,362 -6 -4 -4 -873 -97.25%
NP -178 772 5,388 3,046 1,220 4,944 -2,576 -83.18%
-
NP to SH -178 772 5,010 3,046 1,220 4,944 -2,576 -83.18%
-
Tax Rate - 0.52% -33.83% 0.20% 0.33% 0.08% - -
Total Cost 45,592 48,816 56,470 59,534 64,250 63,072 49,072 -4.78%
-
Net Worth 121,145 121,145 121,145 119,091 112,932 112,932 110,878 6.08%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 121,145 121,145 121,145 119,091 112,932 112,932 110,878 6.08%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -0.39% 1.56% 8.71% 4.87% 1.86% 7.27% -5.54% -
ROE -0.15% 0.64% 4.14% 2.56% 1.08% 4.38% -2.32% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 22.12 24.15 30.13 30.48 31.89 33.13 22.64 -1.53%
EPS -0.08 0.36 2.44 1.48 0.60 2.40 -1.25 -84.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.59 0.58 0.55 0.55 0.54 6.08%
Adjusted Per Share Value based on latest NOSH - 205,331
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 22.12 24.15 30.13 30.48 31.89 33.13 22.64 -1.53%
EPS -0.08 0.36 2.44 1.48 0.60 2.40 -1.25 -84.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.59 0.58 0.55 0.55 0.54 6.08%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.21 0.21 0.20 0.175 0.185 0.19 0.18 -
P/RPS 0.95 0.87 0.66 0.57 0.58 0.57 0.79 13.09%
P/EPS -242.24 55.85 8.20 11.79 31.14 7.89 -14.35 559.18%
EY -0.41 1.79 12.20 8.48 3.21 12.67 -6.97 -84.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.34 0.30 0.34 0.35 0.33 5.97%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/04/24 24/01/24 26/10/23 27/07/23 20/04/23 31/01/23 31/10/22 -
Price 0.19 0.23 0.19 0.18 0.20 0.19 0.17 -
P/RPS 0.86 0.95 0.63 0.59 0.63 0.57 0.75 9.56%
P/EPS -219.17 61.17 7.79 12.13 33.66 7.89 -13.55 540.66%
EY -0.46 1.63 12.84 8.24 2.97 12.67 -7.38 -84.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.32 0.31 0.36 0.35 0.31 2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment