[REX] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -36.83%
YoY- -242.71%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 148,576 152,532 137,076 134,344 142,372 131,228 130,374 9.07%
PBT -3,414 -3,276 -13,628 -8,420 -6,160 -7,452 -14,192 -61.22%
Tax -876 -976 882 21 22 24 -265 121.42%
NP -4,290 -4,252 -12,746 -8,398 -6,138 -7,428 -14,457 -55.41%
-
NP to SH -4,290 -4,252 -12,746 -8,398 -6,138 -7,428 -14,457 -55.41%
-
Tax Rate - - - - - - - -
Total Cost 152,866 156,784 149,822 142,742 148,510 138,656 144,831 3.65%
-
Net Worth 103,582 106,049 106,049 110,981 115,914 115,914 115,914 -7.20%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 103,582 106,049 106,049 110,981 115,914 115,914 115,914 -7.20%
NOSH 246,626 246,626 246,626 246,626 246,626 246,626 246,626 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -2.89% -2.79% -9.30% -6.25% -4.31% -5.66% -11.09% -
ROE -4.14% -4.01% -12.02% -7.57% -5.30% -6.41% -12.47% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 60.24 61.85 55.58 54.47 57.73 53.21 52.86 9.07%
EPS -1.74 -1.72 -5.17 -3.40 -2.48 -3.00 -5.86 -55.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.43 0.45 0.47 0.47 0.47 -7.20%
Adjusted Per Share Value based on latest NOSH - 246,626
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 22.59 23.19 20.84 20.43 21.65 19.95 19.82 9.08%
EPS -0.65 -0.65 -1.94 -1.28 -0.93 -1.13 -2.20 -55.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1575 0.1612 0.1612 0.1687 0.1762 0.1762 0.1762 -7.18%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.265 0.28 0.39 0.42 0.40 0.41 0.48 -
P/RPS 0.44 0.45 0.70 0.77 0.69 0.77 0.91 -38.31%
P/EPS -15.23 -16.24 -7.55 -12.33 -16.07 -13.61 -8.19 51.04%
EY -6.56 -6.16 -13.25 -8.11 -6.22 -7.35 -12.21 -33.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.91 0.93 0.85 0.87 1.02 -27.41%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 17/02/20 19/11/19 22/08/19 21/05/19 29/01/19 30/11/18 20/08/18 -
Price 0.30 0.265 0.33 0.42 0.415 0.41 0.48 -
P/RPS 0.50 0.43 0.59 0.77 0.72 0.77 0.91 -32.84%
P/EPS -17.25 -15.37 -6.39 -12.33 -16.67 -13.61 -8.19 64.08%
EY -5.80 -6.51 -15.66 -8.11 -6.00 -7.35 -12.21 -39.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.62 0.77 0.93 0.88 0.87 1.02 -21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment