[REX] YoY Quarter Result on 30-Jun-2019 [#4]

Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -99.6%
YoY- 48.91%
Quarter Report
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 41,074 39,590 40,844 36,318 28,269 31,463 29,889 5.43%
PBT 258 469 -4,128 -7,313 -12,416 -770 -1,690 -
Tax -200 -277 -432 866 -203 310 -1,137 -25.13%
NP 58 192 -4,560 -6,447 -12,619 -460 -2,827 -
-
NP to SH 58 192 -4,560 -6,447 -12,619 -460 -2,827 -
-
Tax Rate 77.52% 59.06% - - - - - -
Total Cost 41,016 39,398 45,404 42,765 40,888 31,923 32,716 3.83%
-
Net Worth 128,245 128,245 101,116 106,049 115,914 133,795 124,790 0.45%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 986 - - - 1,233 - -
Div Payout % - 513.80% - - - 0.00% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 128,245 128,245 101,116 106,049 115,914 133,795 124,790 0.45%
NOSH 493,252 493,252 246,626 246,626 246,626 61,657 59,142 42.38%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 0.14% 0.48% -11.16% -17.75% -44.64% -1.46% -9.46% -
ROE 0.05% 0.15% -4.51% -6.08% -10.89% -0.34% -2.27% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.33 8.03 16.56 14.73 11.46 51.03 50.54 -25.94%
EPS 0.01 0.04 -1.85 -2.61 -5.12 -0.75 -4.78 -
DPS 0.00 0.20 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.26 0.26 0.41 0.43 0.47 2.17 2.11 -29.44%
Adjusted Per Share Value based on latest NOSH - 246,626
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 6.25 6.02 6.21 5.52 4.30 4.78 4.54 5.46%
EPS 0.01 0.03 -0.69 -0.98 -1.92 -0.07 -0.43 -
DPS 0.00 0.15 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.195 0.195 0.1537 0.1612 0.1762 0.2034 0.1897 0.46%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.21 0.225 0.28 0.39 0.48 2.27 1.53 -
P/RPS 2.52 2.80 1.69 2.65 4.19 4.45 0.00 -
P/EPS 1,785.92 578.03 -15.14 -14.92 -9.38 -304.26 0.00 -
EY 0.06 0.17 -6.60 -6.70 -10.66 -0.33 0.00 -
DY 0.00 0.89 0.00 0.00 0.00 0.88 0.00 -
P/NAPS 0.81 0.87 0.68 0.91 1.02 1.05 0.73 1.74%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 17/08/21 27/08/20 22/08/19 20/08/18 17/08/17 26/08/16 -
Price 0.16 0.235 0.24 0.33 0.48 2.49 1.52 -
P/RPS 1.92 2.93 1.45 2.24 4.19 4.88 0.00 -
P/EPS 1,360.70 603.72 -12.98 -12.62 -9.38 -333.75 0.00 -
EY 0.07 0.17 -7.70 -7.92 -10.66 -0.30 0.00 -
DY 0.00 0.85 0.00 0.00 0.00 0.80 0.00 -
P/NAPS 0.62 0.90 0.59 0.77 1.02 1.15 0.72 -2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment