[RGTBHD] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 80.33%
YoY- 91.73%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 27,196 24,980 32,824 33,662 34,184 28,588 33,172 -12.43%
PBT -6,516 -7,340 -2,159 -301 -1,532 -4,056 -2,799 75.92%
Tax 0 0 -4 0 0 0 0 -
NP -6,516 -7,340 -2,163 -301 -1,532 -4,056 -2,799 75.92%
-
NP to SH -6,516 -7,340 -2,163 -301 -1,532 -4,056 -2,799 75.92%
-
Tax Rate - - - - - - - -
Total Cost 33,712 32,320 34,987 33,963 35,716 32,644 35,971 -4.24%
-
Net Worth 27,737 29,272 31,032 33,899 28,342 37,011 33,541 -11.92%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 27,737 29,272 31,032 33,899 28,342 37,011 33,541 -11.92%
NOSH 44,027 43,690 43,708 45,199 38,300 50,700 44,132 -0.15%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -23.96% -29.38% -6.59% -0.90% -4.48% -14.19% -8.44% -
ROE -23.49% -25.07% -6.97% -0.89% -5.41% -10.96% -8.35% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 61.77 57.17 75.10 74.48 89.25 56.39 75.16 -12.29%
EPS -14.80 -16.80 -5.00 -0.67 -4.00 -8.00 -6.40 75.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.67 0.71 0.75 0.74 0.73 0.76 -11.78%
Adjusted Per Share Value based on latest NOSH - 44,999
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 7.72 7.09 9.31 9.55 9.70 8.11 9.41 -12.39%
EPS -1.85 -2.08 -0.61 -0.09 -0.43 -1.15 -0.79 76.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0787 0.083 0.088 0.0962 0.0804 0.105 0.0952 -11.94%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.42 0.47 0.44 0.34 0.33 0.30 0.32 -
P/RPS 0.68 0.82 0.59 0.46 0.37 0.53 0.43 35.84%
P/EPS -2.84 -2.80 -8.89 -51.00 -8.25 -3.75 -5.05 -31.93%
EY -35.24 -35.74 -11.25 -1.96 -12.12 -26.67 -19.82 46.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.62 0.45 0.45 0.41 0.42 36.64%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 29/05/07 20/03/07 30/11/06 29/08/06 30/05/06 27/02/06 -
Price 0.44 0.41 0.47 0.34 0.31 0.27 0.32 -
P/RPS 0.71 0.72 0.63 0.46 0.35 0.48 0.43 39.82%
P/EPS -2.97 -2.44 -9.50 -51.00 -7.75 -3.38 -5.05 -29.87%
EY -33.64 -40.98 -10.53 -1.96 -12.90 -29.63 -19.82 42.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.61 0.66 0.45 0.42 0.37 0.42 40.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment