[RGTBHD] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 112.05%
YoY- -79.52%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 43,393 39,960 34,236 42,531 30,384 41,698 0 -100.00%
PBT -1,885 -2,900 -4,324 337 -1,419 456 0 -100.00%
Tax 1,885 -572 -380 -166 0 0 0 -100.00%
NP 0 -3,472 -4,704 171 -1,419 456 0 -
-
NP to SH -2,989 -3,472 -4,704 171 -1,419 456 0 -100.00%
-
Tax Rate - - - 49.26% - 0.00% - -
Total Cost 43,393 43,432 38,940 42,360 31,803 41,242 0 -100.00%
-
Net Worth 36,279 34,527 35,672 31,977 35,880 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 36,279 34,527 35,672 31,977 35,880 0 0 -100.00%
NOSH 20,381 19,288 19,600 17,100 20,271 22,800 20,875 0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% -8.69% -13.74% 0.40% -4.67% 1.09% 0.00% -
ROE -8.24% -10.06% -13.19% 0.53% -3.95% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 212.90 207.17 174.67 248.72 149.89 182.89 0.00 -100.00%
EPS -14.67 -18.00 -24.00 1.00 -7.00 2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.79 1.82 1.87 1.77 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,875
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 12.31 11.34 9.71 12.07 8.62 11.83 0.00 -100.00%
EPS -0.85 -0.98 -1.33 0.05 -0.40 0.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1029 0.098 0.1012 0.0907 0.1018 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.70 2.36 3.26 0.00 0.00 0.00 0.00 -
P/RPS 0.80 1.14 1.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS -11.59 -13.11 -13.58 0.00 0.00 0.00 0.00 -100.00%
EY -8.63 -7.63 -7.36 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.32 1.79 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 29/08/00 24/05/00 29/02/00 30/11/99 - - -
Price 1.60 2.11 2.87 3.06 0.00 0.00 0.00 -
P/RPS 0.75 1.02 1.64 1.23 0.00 0.00 0.00 -100.00%
P/EPS -10.91 -11.72 -11.96 306.00 0.00 0.00 0.00 -100.00%
EY -9.17 -8.53 -8.36 0.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.18 1.58 1.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment