[RGTBHD] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 26.19%
YoY- -861.4%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 30,216 43,136 43,393 39,960 34,236 42,531 30,384 0.00%
PBT -3,664 552 -1,885 -2,900 -4,324 337 -1,419 -0.95%
Tax 3,664 -552 1,885 -572 -380 -166 0 -100.00%
NP 0 0 0 -3,472 -4,704 171 -1,419 -
-
NP to SH -3,664 -791 -2,989 -3,472 -4,704 171 -1,419 -0.95%
-
Tax Rate - 100.00% - - - 49.26% - -
Total Cost 30,216 43,136 43,393 43,432 38,940 42,360 31,803 0.05%
-
Net Worth 40,075 41,348 36,279 34,527 35,672 31,977 35,880 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 40,075 41,348 36,279 34,527 35,672 31,977 35,880 -0.11%
NOSH 22,900 23,100 20,381 19,288 19,600 17,100 20,271 -0.12%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% -8.69% -13.74% 0.40% -4.67% -
ROE -9.14% -1.91% -8.24% -10.06% -13.19% 0.53% -3.95% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 131.95 186.74 212.90 207.17 174.67 248.72 149.89 0.12%
EPS -16.00 -4.00 -14.67 -18.00 -24.00 1.00 -7.00 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.79 1.78 1.79 1.82 1.87 1.77 0.01%
Adjusted Per Share Value based on latest NOSH - 18,666
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.57 12.24 12.31 11.34 9.71 12.07 8.62 0.00%
EPS -1.04 -0.22 -0.85 -0.98 -1.33 0.05 -0.40 -0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1137 0.1173 0.1029 0.098 0.1012 0.0907 0.1018 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.90 1.18 1.70 2.36 3.26 0.00 0.00 -
P/RPS 0.68 0.63 0.80 1.14 1.87 0.00 0.00 -100.00%
P/EPS -5.63 -34.46 -11.59 -13.11 -13.58 0.00 0.00 -100.00%
EY -17.78 -2.90 -8.63 -7.63 -7.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.66 0.96 1.32 1.79 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 26/02/01 30/11/00 29/08/00 24/05/00 29/02/00 30/11/99 -
Price 0.83 1.15 1.60 2.11 2.87 3.06 0.00 -
P/RPS 0.63 0.62 0.75 1.02 1.64 1.23 0.00 -100.00%
P/EPS -5.19 -33.58 -10.91 -11.72 -11.96 306.00 0.00 -100.00%
EY -19.28 -2.98 -9.17 -8.53 -8.36 0.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 0.90 1.18 1.58 1.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment