[RGTBHD] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 19.5%
YoY- 31.03%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 33,217 31,202 30,788 36,591 38,749 36,662 26,148 17.27%
PBT -4,565 -4,806 -6,316 -4,237 -4,493 -5,594 -5,560 -12.30%
Tax 0 9,614 0 620 0 5,594 5,560 -
NP -4,565 4,808 -6,316 -3,617 -4,493 0 0 -
-
NP to SH -4,565 4,806 -6,316 -3,617 -4,493 -5,594 -5,560 -12.30%
-
Tax Rate - - - - - - - -
Total Cost 37,782 26,394 37,104 40,208 43,242 36,662 26,148 27.78%
-
Net Worth 32,527 37,486 31,580 21,225 26,749 30,121 29,189 7.47%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 32,527 37,486 31,580 21,225 26,749 30,121 29,189 7.47%
NOSH 42,799 48,060 39,475 25,268 21,062 21,515 19,857 66.77%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -13.74% 15.41% -20.51% -9.88% -11.60% 0.00% 0.00% -
ROE -14.04% 12.82% -20.00% -17.04% -16.80% -18.57% -19.05% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 77.61 64.92 77.99 144.81 183.97 170.40 131.68 -29.68%
EPS -10.67 -10.00 -16.00 -10.00 -21.33 -26.00 -28.00 -47.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.78 0.80 0.84 1.27 1.40 1.47 -35.55%
Adjusted Per Share Value based on latest NOSH - 22,433
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 9.42 8.85 8.73 10.38 10.99 10.40 7.42 17.22%
EPS -1.30 1.36 -1.79 -1.03 -1.27 -1.59 -1.58 -12.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0923 0.1063 0.0896 0.0602 0.0759 0.0855 0.0828 7.50%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.60 0.42 0.35 0.42 0.71 1.04 1.32 -
P/RPS 0.77 0.65 0.45 0.29 0.39 0.61 1.00 -15.97%
P/EPS -5.63 4.20 -2.19 -2.93 -3.33 -4.00 -4.71 12.61%
EY -17.78 23.81 -45.71 -34.08 -30.05 -25.00 -21.21 -11.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.54 0.44 0.50 0.56 0.74 0.90 -8.31%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 27/08/03 30/05/03 25/02/03 29/11/02 28/08/02 23/05/02 -
Price 0.66 0.63 0.32 0.39 0.42 0.80 1.37 -
P/RPS 0.85 0.97 0.41 0.27 0.23 0.47 1.04 -12.57%
P/EPS -6.19 6.30 -2.00 -2.72 -1.97 -3.08 -4.89 17.00%
EY -16.16 15.87 -50.00 -36.70 -50.79 -32.50 -20.44 -14.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.81 0.40 0.46 0.33 0.57 0.93 -4.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment