[RGTBHD] YoY TTM Result on 31-Dec-2002 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 1.99%
YoY- 22.9%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 33,171 48,777 34,594 36,591 32,377 42,976 21,682 -0.45%
PBT -2,723 5,763 -4,501 -4,233 -5,325 -689 109 -
Tax 0 0 0 190 3,822 1,193 1,481 -
NP -2,723 5,763 -4,501 -4,043 -1,503 504 1,590 -
-
NP to SH -2,723 5,763 -4,501 -4,043 -5,244 -1,738 -57 -4.02%
-
Tax Rate - 0.00% - - - - -1,358.72% -
Total Cost 35,894 43,014 39,095 40,634 33,880 42,472 20,092 -0.61%
-
Net Worth 38,000 37,364 39,849 18,619 29,067 45,107 37,166 -0.02%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 38,000 37,364 39,849 18,619 29,067 45,107 37,166 -0.02%
NOSH 50,000 45,566 53,850 22,433 18,875 25,200 19,875 -0.97%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -8.21% 11.81% -13.01% -11.05% -4.64% 1.17% 7.33% -
ROE -7.17% 15.42% -11.30% -21.71% -18.04% -3.85% -0.15% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 66.34 107.05 64.24 163.11 171.53 170.54 109.09 0.53%
EPS -5.45 12.65 -8.36 -18.02 -27.78 -6.90 -0.29 -3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.82 0.74 0.83 1.54 1.79 1.87 0.96%
Adjusted Per Share Value based on latest NOSH - 22,433
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 9.41 13.84 9.81 10.38 9.19 12.19 6.15 -0.45%
EPS -0.77 1.63 -1.28 -1.15 -1.49 -0.49 -0.02 -3.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1078 0.106 0.113 0.0528 0.0825 0.128 0.1054 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.32 0.62 0.69 0.42 1.10 1.18 0.00 -
P/RPS 0.48 0.58 1.07 0.26 0.64 0.69 0.00 -100.00%
P/EPS -5.88 4.90 -8.26 -2.33 -3.96 -17.11 0.00 -100.00%
EY -17.02 20.40 -12.11 -42.91 -25.26 -5.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.76 0.93 0.51 0.71 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/06 28/02/05 20/02/04 25/02/03 28/02/02 26/02/01 - -
Price 0.32 0.60 0.70 0.39 1.36 1.15 0.00 -
P/RPS 0.48 0.56 1.09 0.24 0.79 0.67 0.00 -100.00%
P/EPS -5.88 4.74 -8.37 -2.16 -4.90 -16.67 0.00 -100.00%
EY -17.02 21.08 -11.94 -46.21 -20.43 -6.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.73 0.95 0.47 0.88 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment