[RGTBHD] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 176.09%
YoY- 185.91%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 49,736 34,421 33,217 31,202 30,788 36,591 38,749 18.08%
PBT 316 -6,555 -4,565 -4,806 -6,316 -4,237 -4,493 -
Tax 0 0 0 9,614 0 620 0 -
NP 316 -6,555 -4,565 4,808 -6,316 -3,617 -4,493 -
-
NP to SH 316 -6,555 -4,565 4,806 -6,316 -3,617 -4,493 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 49,420 40,976 37,782 26,394 37,104 40,208 43,242 9.30%
-
Net Worth 27,254 31,056 32,527 37,486 31,580 21,225 26,749 1.25%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 27,254 31,056 32,527 37,486 31,580 21,225 26,749 1.25%
NOSH 39,499 45,010 42,799 48,060 39,475 25,268 21,062 52.01%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 0.64% -19.04% -13.74% 15.41% -20.51% -9.88% -11.60% -
ROE 1.16% -21.11% -14.04% 12.82% -20.00% -17.04% -16.80% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 125.91 76.47 77.61 64.92 77.99 144.81 183.97 -22.32%
EPS 0.80 -15.00 -10.67 -10.00 -16.00 -10.00 -21.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.76 0.78 0.80 0.84 1.27 -33.39%
Adjusted Per Share Value based on latest NOSH - 41,200
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 14.11 9.76 9.42 8.85 8.73 10.38 10.99 18.11%
EPS 0.09 -1.86 -1.30 1.36 -1.79 -1.03 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0773 0.0881 0.0923 0.1063 0.0896 0.0602 0.0759 1.22%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.71 0.69 0.60 0.42 0.35 0.42 0.71 -
P/RPS 0.56 0.90 0.77 0.65 0.45 0.29 0.39 27.24%
P/EPS 88.75 -4.74 -5.63 4.20 -2.19 -2.93 -3.33 -
EY 1.13 -21.11 -17.78 23.81 -45.71 -34.08 -30.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.00 0.79 0.54 0.44 0.50 0.56 50.06%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 20/02/04 28/11/03 27/08/03 30/05/03 25/02/03 29/11/02 -
Price 0.62 0.70 0.66 0.63 0.32 0.39 0.42 -
P/RPS 0.49 0.92 0.85 0.97 0.41 0.27 0.23 65.49%
P/EPS 77.50 -4.81 -6.19 6.30 -2.00 -2.72 -1.97 -
EY 1.29 -20.80 -16.16 15.87 -50.00 -36.70 -50.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.01 0.87 0.81 0.40 0.46 0.33 95.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment