[RGTBHD] QoQ Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -14.87%
YoY- 54.66%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 11,824 11,530 7,435 7,953 9,754 10,722 9,140 18.70%
PBT -5,756 -9,285 -6,660 -3,277 -2,732 -2,692 -4,912 11.13%
Tax 0 0 0 0 0 0 0 -
NP -5,756 -9,285 -6,660 -3,277 -2,732 -2,692 -4,912 11.13%
-
NP to SH 5,756 -9,266 -6,643 -3,253 -2,832 -2,780 -5,068 -
-
Tax Rate - - - - - - - -
Total Cost 17,580 20,815 14,096 11,230 12,486 13,414 14,052 16.08%
-
Net Worth 29,647 31,973 33,135 22,280 23,548 23,316 23,982 15.17%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 29,647 31,973 33,135 22,280 23,548 23,316 23,982 15.17%
NOSH 58,132 58,132 58,132 44,561 46,173 44,838 45,250 18.15%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -48.68% -80.53% -89.58% -41.20% -28.01% -25.11% -53.74% -
ROE 19.41% -28.98% -20.05% -14.60% -12.03% -11.92% -21.13% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 20.34 19.83 12.79 17.85 21.13 23.91 20.20 0.46%
EPS -10.00 -19.70 -14.83 -7.30 -6.13 -6.20 -11.20 -7.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.55 0.57 0.50 0.51 0.52 0.53 -2.52%
Adjusted Per Share Value based on latest NOSH - 45,813
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 3.35 3.27 2.11 2.26 2.77 3.04 2.59 18.69%
EPS 1.63 -2.63 -1.88 -0.92 -0.80 -0.79 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0907 0.094 0.0632 0.0668 0.0661 0.068 15.20%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.11 1.14 1.13 1.15 1.21 1.02 0.58 -
P/RPS 5.46 5.75 8.83 6.44 5.73 4.27 2.87 53.47%
P/EPS 11.21 -7.15 -9.89 -15.75 -19.73 -16.45 -5.18 -
EY 8.92 -13.98 -10.11 -6.35 -5.07 -6.08 -19.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.07 1.98 2.30 2.37 1.96 1.09 58.67%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 27/11/14 25/08/14 27/05/14 25/02/14 28/11/13 29/08/13 29/05/13 -
Price 0.245 1.11 1.14 1.14 1.23 1.10 0.70 -
P/RPS 1.20 5.60 8.91 6.39 5.82 4.60 3.47 -50.69%
P/EPS 2.47 -6.96 -9.98 -15.62 -20.05 -17.74 -6.25 -
EY 40.41 -14.36 -10.02 -6.40 -4.99 -5.64 -16.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 2.02 2.00 2.28 2.41 2.12 1.32 -49.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment