[RGTBHD] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 30.82%
YoY- 35.7%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 7,629 7,665 8,658 8,460 8,937 8,926 8,852 -9.41%
PBT -5,354 -4,749 -4,182 -3,904 -5,643 -5,102 -5,642 -3.42%
Tax 10,708 0 0 0 0 0 0 -
NP 5,354 -4,749 -4,182 -3,904 -5,643 -5,102 -5,642 -
-
NP to SH -5,354 -4,749 -4,182 -3,904 -5,643 -5,102 -5,642 -3.42%
-
Tax Rate - - - - - - - -
Total Cost 2,275 12,414 12,840 12,364 14,580 14,029 14,494 -70.80%
-
Net Worth 28,560 30,722 32,032 33,272 33,946 32,551 33,499 -10.06%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 28,560 30,722 32,032 33,272 33,946 32,551 33,499 -10.06%
NOSH 43,938 44,524 44,489 44,363 44,085 43,988 44,078 -0.21%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 70.18% -61.96% -48.30% -46.15% -63.14% -57.16% -63.74% -
ROE -18.75% -15.46% -13.06% -11.73% -16.62% -15.68% -16.84% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 17.36 17.22 19.46 19.07 20.27 20.29 20.08 -9.22%
EPS -12.15 -10.67 -9.40 -8.80 -12.80 -11.60 -12.80 -3.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.69 0.72 0.75 0.77 0.74 0.76 -9.87%
Adjusted Per Share Value based on latest NOSH - 44,363
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 2.16 2.17 2.46 2.40 2.54 2.53 2.51 -9.50%
EPS -1.52 -1.35 -1.19 -1.11 -1.60 -1.45 -1.60 -3.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.0872 0.0909 0.0944 0.0963 0.0923 0.095 -10.05%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.30 0.29 0.29 0.32 0.31 0.34 0.32 -
P/RPS 1.73 1.68 1.49 1.68 1.53 1.68 1.59 5.77%
P/EPS -2.46 -2.72 -3.09 -3.64 -2.42 -2.93 -2.50 -1.06%
EY -40.62 -36.78 -32.41 -27.50 -41.29 -34.12 -40.00 1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.40 0.43 0.40 0.46 0.42 6.23%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 25/08/10 25/05/10 24/02/10 25/11/09 27/08/09 -
Price 0.29 0.28 0.29 0.32 0.34 0.30 0.32 -
P/RPS 1.67 1.63 1.49 1.68 1.68 1.48 1.59 3.31%
P/EPS -2.38 -2.63 -3.09 -3.64 -2.66 -2.59 -2.50 -3.21%
EY -42.02 -38.10 -32.41 -27.50 -37.65 -38.67 -40.00 3.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.40 0.43 0.44 0.41 0.42 4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment