[GMUTUAL] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -24.7%
YoY- -27.07%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 91,240 86,876 81,612 54,191 59,665 61,588 29,648 111.42%
PBT 30,208 24,580 23,632 12,982 16,478 17,786 5,372 215.88%
Tax -7,422 -5,540 -5,820 -3,872 -4,380 -4,214 -1,192 238.07%
NP 22,785 19,040 17,812 9,110 12,098 13,572 4,180 209.40%
-
NP to SH 22,785 19,040 17,812 9,110 12,098 13,572 4,180 209.40%
-
Tax Rate 24.57% 22.54% 24.63% 29.83% 26.58% 23.69% 22.19% -
Total Cost 68,454 67,836 63,800 45,081 47,566 48,016 25,468 93.20%
-
Net Worth 398,144 390,632 386,876 383,120 383,120 383,120 375,607 3.95%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 5,008 7,512 - 1,878 2,504 3,756 - -
Div Payout % 21.98% 39.45% - 20.62% 20.70% 27.68% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 398,144 390,632 386,876 383,120 383,120 383,120 375,607 3.95%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 24.97% 21.92% 21.83% 16.81% 20.28% 22.04% 14.10% -
ROE 5.72% 4.87% 4.60% 2.38% 3.16% 3.54% 1.11% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 24.29 23.13 21.73 14.43 15.89 16.40 7.89 111.48%
EPS 6.07 5.06 4.76 2.43 3.23 3.62 1.12 208.22%
DPS 1.33 2.00 0.00 0.50 0.67 1.00 0.00 -
NAPS 1.06 1.04 1.03 1.02 1.02 1.02 1.00 3.95%
Adjusted Per Share Value based on latest NOSH - 375,607
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 24.29 23.13 21.73 14.43 15.89 16.40 7.89 111.48%
EPS 6.07 5.06 4.76 2.43 3.23 3.62 1.12 208.22%
DPS 1.33 2.00 0.00 0.50 0.67 1.00 0.00 -
NAPS 1.06 1.04 1.03 1.02 1.02 1.02 1.00 3.95%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.30 0.26 0.285 0.285 0.285 0.285 0.32 -
P/RPS 1.24 1.12 1.31 1.98 1.79 1.74 4.05 -54.54%
P/EPS 4.95 5.13 6.01 11.75 8.85 7.89 28.75 -69.01%
EY 20.22 19.50 16.64 8.51 11.30 12.68 3.48 222.85%
DY 4.44 7.69 0.00 1.75 2.34 3.51 0.00 -
P/NAPS 0.28 0.25 0.28 0.28 0.28 0.28 0.32 -8.50%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 21/08/23 29/05/23 27/02/23 25/11/22 22/08/22 30/05/22 -
Price 0.285 0.29 0.29 0.275 0.305 0.275 0.295 -
P/RPS 1.17 1.25 1.33 1.91 1.92 1.68 3.74 -53.88%
P/EPS 4.70 5.72 6.12 11.34 9.47 7.61 26.51 -68.40%
EY 21.29 17.48 16.35 8.82 10.56 13.14 3.77 216.78%
DY 4.68 6.90 0.00 1.82 2.19 3.64 0.00 -
P/NAPS 0.27 0.28 0.28 0.27 0.30 0.27 0.30 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment