[SCOMNET] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 51.69%
YoY- -19.28%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 36,141 138,055 103,229 70,698 37,365 158,328 120,980 -55.27%
PBT 10,053 37,901 27,866 18,434 9,017 42,867 35,282 -56.66%
Tax -2,002 -8,174 -6,144 -4,114 -1,997 -9,864 -8,372 -61.44%
NP 8,051 29,727 21,722 14,320 7,020 33,003 26,910 -55.23%
-
NP to SH 8,051 29,727 21,722 14,320 7,020 33,003 26,910 -55.23%
-
Tax Rate 19.91% 21.57% 22.05% 22.32% 22.15% 23.01% 23.73% -
Total Cost 28,090 108,328 81,507 56,378 30,345 125,325 94,070 -55.29%
-
Net Worth 390,937 364,827 357,053 356,773 335,723 327,510 327,492 12.51%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 12,216 15,524 15,524 11,633 11,445 15,233 15,232 -13.66%
Div Payout % 151.74% 52.22% 71.47% 81.24% 163.04% 46.16% 56.60% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 390,937 364,827 357,053 356,773 335,723 327,510 327,492 12.51%
NOSH 818,892 790,127 788,438 786,955 763,244 761,975 761,775 4.93%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 22.28% 21.53% 21.04% 20.26% 18.79% 20.84% 22.24% -
ROE 2.06% 8.15% 6.08% 4.01% 2.09% 10.08% 8.22% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.44 17.79 13.30 9.12 4.90 20.79 15.88 -57.20%
EPS 0.99 3.83 2.80 1.85 0.92 4.33 3.53 -57.12%
DPS 1.50 2.00 2.00 1.50 1.50 2.00 2.00 -17.43%
NAPS 0.48 0.47 0.46 0.46 0.44 0.43 0.43 7.60%
Adjusted Per Share Value based on latest NOSH - 788,438
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.32 16.52 12.35 8.46 4.47 18.95 14.48 -55.31%
EPS 0.96 3.56 2.60 1.71 0.84 3.95 3.22 -55.33%
DPS 1.46 1.86 1.86 1.39 1.37 1.82 1.82 -13.65%
NAPS 0.4678 0.4366 0.4273 0.4269 0.4017 0.3919 0.3919 12.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.21 1.22 1.32 1.24 1.41 1.57 1.66 -
P/RPS 27.27 6.86 9.93 13.60 28.79 7.55 10.45 89.43%
P/EPS 122.41 31.86 47.17 67.16 153.25 36.23 46.98 89.24%
EY 0.82 3.14 2.12 1.49 0.65 2.76 2.13 -47.04%
DY 1.24 1.64 1.52 1.21 1.06 1.27 1.20 2.20%
P/NAPS 2.52 2.60 2.87 2.70 3.20 3.65 3.86 -24.72%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 28/02/24 22/11/23 22/08/23 29/05/23 21/02/23 22/11/22 -
Price 1.64 1.29 1.33 1.36 1.28 1.37 1.79 -
P/RPS 36.96 7.25 10.00 14.92 26.14 6.59 11.27 120.57%
P/EPS 165.91 33.68 47.53 73.66 139.12 31.62 50.66 120.37%
EY 0.60 2.97 2.10 1.36 0.72 3.16 1.97 -54.69%
DY 0.91 1.55 1.50 1.10 1.17 1.46 1.12 -12.91%
P/NAPS 3.42 2.74 2.89 2.96 2.91 3.19 4.16 -12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment