[SCOMNET] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -8.85%
YoY- -20.32%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 136,831 138,055 140,577 153,190 159,720 158,328 163,984 -11.35%
PBT 38,937 37,901 35,451 39,159 42,151 42,867 45,529 -9.89%
Tax -8,179 -8,174 -7,636 -8,642 -9,532 -9,864 -10,619 -15.96%
NP 30,758 29,727 27,815 30,517 32,619 33,003 34,910 -8.08%
-
NP to SH 30,758 29,727 27,815 30,517 32,619 33,003 34,910 -8.08%
-
Tax Rate 21.01% 21.57% 21.54% 22.07% 22.61% 23.01% 23.32% -
Total Cost 106,073 108,328 112,762 122,673 127,101 125,325 129,074 -12.25%
-
Net Worth 390,937 364,827 357,053 356,773 335,723 327,510 327,492 12.51%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 16,097 15,326 15,326 15,253 15,253 15,233 15,233 3.74%
Div Payout % 52.34% 51.56% 55.10% 49.98% 46.76% 46.16% 43.64% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 390,937 364,827 357,053 356,773 335,723 327,510 327,492 12.51%
NOSH 818,892 790,127 788,438 786,955 763,244 761,975 761,775 4.93%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 22.48% 21.53% 19.79% 19.92% 20.42% 20.84% 21.29% -
ROE 7.87% 8.15% 7.79% 8.55% 9.72% 10.08% 10.66% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.80 17.79 18.11 19.75 20.93 20.79 21.53 -15.22%
EPS 3.78 3.83 3.58 3.93 4.28 4.33 4.58 -12.00%
DPS 1.98 2.00 2.00 2.00 2.00 2.00 2.00 -0.66%
NAPS 0.48 0.47 0.46 0.46 0.44 0.43 0.43 7.60%
Adjusted Per Share Value based on latest NOSH - 788,438
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.37 16.52 16.82 18.33 19.11 18.95 19.62 -11.36%
EPS 3.68 3.56 3.33 3.65 3.90 3.95 4.18 -8.13%
DPS 1.93 1.83 1.83 1.83 1.83 1.82 1.82 3.98%
NAPS 0.4678 0.4366 0.4273 0.4269 0.4017 0.3919 0.3919 12.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.21 1.22 1.32 1.24 1.41 1.57 1.66 -
P/RPS 7.20 6.86 7.29 6.28 6.74 7.55 7.71 -4.45%
P/EPS 32.04 31.86 36.84 31.51 32.98 36.23 36.22 -7.84%
EY 3.12 3.14 2.71 3.17 3.03 2.76 2.76 8.50%
DY 1.63 1.64 1.52 1.61 1.42 1.27 1.20 22.62%
P/NAPS 2.52 2.60 2.87 2.70 3.20 3.65 3.86 -24.72%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 28/02/24 22/11/23 22/08/23 29/05/23 21/02/23 22/11/22 -
Price 1.64 1.29 1.33 1.36 1.28 1.37 1.79 -
P/RPS 9.76 7.25 7.34 6.89 6.11 6.59 8.31 11.30%
P/EPS 43.43 33.68 37.11 34.56 29.94 31.62 39.05 7.33%
EY 2.30 2.97 2.69 2.89 3.34 3.16 2.56 -6.88%
DY 1.21 1.55 1.50 1.47 1.56 1.46 1.12 5.28%
P/NAPS 3.42 2.74 2.89 2.96 2.91 3.19 4.16 -12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment