[UCREST] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 68.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 3,866 18,474 15,084 10,159 5,413 28,677 25,762 -71.79%
PBT 170 55 385 138 82 432 1,096 -71.16%
Tax 0 -10 -10 0 0 0 0 -
NP 170 45 375 138 82 432 1,096 -71.16%
-
NP to SH 170 45 375 138 82 432 1,096 -71.16%
-
Tax Rate 0.00% 18.18% 2.60% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,696 18,429 14,709 10,021 5,331 28,245 24,666 -71.82%
-
Net Worth 7,923 7,316 8,125 7,885 7,288 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 7,923 7,316 8,125 7,885 7,288 0 0 -
NOSH 94,444 89,999 96,153 98,571 91,111 83,076 78,848 12.79%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.40% 0.24% 2.49% 1.36% 1.51% 1.51% 4.25% -
ROE 2.15% 0.62% 4.62% 1.75% 1.13% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.09 20.53 15.69 10.31 5.94 34.52 32.67 -75.00%
EPS 0.18 0.05 0.39 0.14 0.09 0.52 1.39 -74.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0839 0.0813 0.0845 0.08 0.08 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 93,333
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.52 2.48 2.03 1.37 0.73 3.86 3.46 -71.76%
EPS 0.02 0.01 0.05 0.02 0.01 0.06 0.15 -73.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0107 0.0098 0.0109 0.0106 0.0098 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 - - -
Price 0.24 0.25 0.31 0.45 0.68 0.00 0.00 -
P/RPS 5.86 1.22 1.98 4.37 11.45 0.00 0.00 -
P/EPS 133.33 500.00 79.49 321.43 755.56 0.00 0.00 -
EY 0.75 0.20 1.26 0.31 0.13 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 3.08 3.67 5.63 8.50 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 05/03/03 29/11/02 30/08/02 30/05/02 - - -
Price 0.20 0.26 0.27 0.35 0.42 0.00 0.00 -
P/RPS 4.89 1.27 1.72 3.40 7.07 0.00 0.00 -
P/EPS 111.11 520.00 69.23 250.00 466.67 0.00 0.00 -
EY 0.90 0.19 1.44 0.40 0.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 3.20 3.20 4.38 5.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment