[PUC] QoQ Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[PUC] PUC BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -1878.35%
YoY- -453.03%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 8,817 5,912 2,776 15,651 12,923 8,940 3,771 76.06%
PBT -903 -758 -562 -3,867 -194 204 90 -
Tax 0 0 0 29 0 0 0 -
NP -903 -758 -562 -3,838 -194 204 90 -
-
NP to SH -903 -758 -562 -3,838 -194 204 90 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 9,720 6,670 3,338 19,489 13,117 8,736 3,681 90.93%
-
Net Worth 7,908 7,962 8,092 8,622 9,744 10,162 10,162 -15.38%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 7,908 7,962 8,092 8,622 9,744 10,162 10,162 -15.38%
NOSH 75,249 75,049 74,933 75,107 74,615 75,555 75,000 0.22%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -10.24% -12.82% -20.24% -24.52% -1.50% 2.28% 2.39% -
ROE -11.42% -9.52% -6.94% -44.51% -1.99% 2.01% 0.89% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 11.72 7.88 3.70 20.84 17.32 11.83 5.03 75.66%
EPS -1.20 -1.01 -0.75 -5.11 -0.26 0.27 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1051 0.1061 0.108 0.1148 0.1306 0.1345 0.1355 -15.56%
Adjusted Per Share Value based on latest NOSH - 75,134
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 0.32 0.21 0.10 0.57 0.47 0.32 0.14 73.43%
EPS -0.03 -0.03 -0.02 -0.14 -0.01 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0029 0.0029 0.0029 0.0031 0.0035 0.0037 0.0037 -14.97%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.13 0.18 0.20 0.20 0.25 0.38 0.44 -
P/RPS 1.11 2.28 5.40 0.96 1.44 3.21 8.75 -74.72%
P/EPS -10.83 -17.82 -26.67 -3.91 -96.15 140.74 366.67 -
EY -9.23 -5.61 -3.75 -25.55 -1.04 0.71 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.70 1.85 1.74 1.91 2.83 3.25 -47.36%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 25/11/05 26/08/05 30/05/05 28/02/05 23/11/04 19/08/04 28/05/04 -
Price 0.18 0.16 0.20 0.29 0.22 0.27 0.38 -
P/RPS 1.54 2.03 5.40 1.39 1.27 2.28 7.56 -65.34%
P/EPS -15.00 -15.84 -26.67 -5.68 -84.62 100.00 316.67 -
EY -6.67 -6.31 -3.75 -17.62 -1.18 1.00 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.51 1.85 2.53 1.68 2.01 2.80 -27.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment