[YTLE] QoQ Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 49.6%
YoY- 112.74%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 51,799 29,877 9,193 44,067 32,770 22,682 12,490 158.35%
PBT 48,609 18,874 4,286 16,676 11,457 8,305 6,153 297.16%
Tax -9,797 -5,146 -1,253 -3,816 -2,975 -1,905 -904 390.43%
NP 38,812 13,728 3,033 12,860 8,482 6,400 5,249 280.00%
-
NP to SH 28,815 8,928 2,191 8,831 5,903 4,680 3,661 296.17%
-
Tax Rate 20.15% 27.27% 29.23% 22.88% 25.97% 22.94% 14.69% -
Total Cost 12,987 16,149 6,160 31,207 24,288 16,282 7,241 47.67%
-
Net Worth 175,044 175,854 178,018 174,062 160,990 160,457 162,711 4.99%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 13,464 13,527 - 13,389 - - - -
Div Payout % 46.73% 151.52% - 151.62% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 175,044 175,854 178,018 174,062 160,990 160,457 162,711 4.99%
NOSH 1,346,495 1,352,727 1,369,375 1,338,939 1,341,590 1,337,142 1,355,925 -0.46%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 74.93% 45.95% 32.99% 29.18% 25.88% 28.22% 42.03% -
ROE 16.46% 5.08% 1.23% 5.07% 3.67% 2.92% 2.25% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.85 2.21 0.67 3.29 2.44 1.70 0.92 159.91%
EPS 2.14 0.66 0.16 0.66 0.44 0.35 0.27 298.02%
DPS 1.00 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.13 0.12 0.12 0.12 5.48%
Adjusted Per Share Value based on latest NOSH - 1,333,636
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.86 2.23 0.68 3.28 2.44 1.69 0.93 158.49%
EPS 2.15 0.66 0.16 0.66 0.44 0.35 0.27 299.26%
DPS 1.00 1.01 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.1304 0.131 0.1326 0.1296 0.1199 0.1195 0.1212 5.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.18 1.28 0.85 0.76 0.80 0.79 0.62 -
P/RPS 30.67 57.95 126.61 23.09 32.75 46.57 67.31 -40.81%
P/EPS 55.14 193.94 531.25 115.23 181.82 225.71 229.63 -61.40%
EY 1.81 0.52 0.19 0.87 0.55 0.44 0.44 156.95%
DY 0.85 0.78 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 9.08 9.85 6.54 5.85 6.67 6.58 5.17 45.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 19/11/09 -
Price 1.00 0.99 1.38 0.77 0.70 0.76 0.79 -
P/RPS 25.99 44.82 205.56 23.40 28.66 44.80 85.76 -54.91%
P/EPS 46.73 150.00 862.50 116.75 159.09 217.14 292.59 -70.59%
EY 2.14 0.67 0.12 0.86 0.63 0.46 0.34 241.27%
DY 1.00 1.01 0.00 1.30 0.00 0.00 0.00 -
P/NAPS 7.69 7.62 10.62 5.92 5.83 6.33 6.58 10.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment