[YTLE] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 139.41%
YoY- 366.99%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 21,922 20,684 9,193 11,297 10,088 10,192 12,490 45.55%
PBT 29,735 14,588 4,286 5,219 3,153 2,152 6,153 186.11%
Tax -4,651 -3,893 -1,253 -841 -1,070 -1,001 -904 198.32%
NP 25,084 10,695 3,033 4,378 2,083 1,151 5,249 183.98%
-
NP to SH 19,887 6,737 2,191 2,928 1,223 1,019 3,661 209.33%
-
Tax Rate 15.64% 26.69% 29.23% 16.11% 33.94% 46.51% 14.69% -
Total Cost -3,162 9,989 6,160 6,919 8,005 9,041 7,241 -
-
Net Worth 174,683 175,161 178,018 173,372 163,066 152,849 162,711 4.85%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 13,474 - 13,336 - - - -
Div Payout % - 200.00% - 455.48% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 174,683 175,161 178,018 173,372 163,066 152,849 162,711 4.85%
NOSH 1,343,716 1,347,400 1,369,375 1,333,636 1,358,888 1,273,750 1,355,925 -0.60%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 114.42% 51.71% 32.99% 38.75% 20.65% 11.29% 42.03% -
ROE 11.38% 3.85% 1.23% 1.69% 0.75% 0.67% 2.25% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.63 1.54 0.67 0.85 0.74 0.80 0.92 46.47%
EPS 1.48 0.50 0.16 0.22 0.09 0.08 0.27 211.20%
DPS 0.00 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.13 0.12 0.12 0.12 5.48%
Adjusted Per Share Value based on latest NOSH - 1,333,636
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.63 1.54 0.68 0.84 0.75 0.76 0.93 45.41%
EPS 1.48 0.50 0.16 0.22 0.09 0.08 0.27 211.20%
DPS 0.00 1.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.1301 0.1305 0.1326 0.1291 0.1215 0.1138 0.1212 4.84%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.18 1.28 0.85 0.76 0.80 0.79 0.62 -
P/RPS 72.33 83.38 126.61 89.72 107.76 98.73 67.31 4.91%
P/EPS 79.73 256.00 531.25 346.16 888.89 987.50 229.63 -50.63%
EY 1.25 0.39 0.19 0.29 0.11 0.10 0.44 100.71%
DY 0.00 0.78 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 9.08 9.85 6.54 5.85 6.67 6.58 5.17 45.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 19/11/09 -
Price 1.00 0.99 1.38 0.77 0.70 0.76 0.79 -
P/RPS 61.30 64.49 205.56 90.90 94.29 94.98 85.76 -20.07%
P/EPS 67.57 198.00 862.50 350.72 777.78 950.00 292.59 -62.39%
EY 1.48 0.51 0.12 0.29 0.13 0.11 0.34 166.83%
DY 0.00 1.01 0.00 1.30 0.00 0.00 0.00 -
P/NAPS 7.69 7.62 10.62 5.92 5.83 6.33 6.58 10.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment