[BTECH] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[BTECH] BRITE-TECH BHD
Announcement Date
25-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -85.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BTECH's Result
BTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 12,971 9,687 6,666 2,784 15,553 12,591 7,776 40.52%
PBT 4,290 3,835 2,785 837 6,038 4,881 3,018 26.34%
Tax -1,280 -1,073 -788 -247 -1,831 -1,358 -914 25.09%
NP 3,010 2,762 1,997 590 4,207 3,523 2,104 26.88%
-
NP to SH 3,010 2,762 1,997 590 4,207 3,523 2,104 26.88%
-
Tax Rate 29.84% 27.98% 28.29% 29.51% 30.32% 27.82% 30.28% -
Total Cost 9,961 6,925 4,669 2,194 11,346 9,068 5,672 45.41%
-
Net Worth 21,805 25,518 13,462 0 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 1,423 - - - - - - -
Div Payout % 47.30% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 21,805 25,518 13,462 0 0 0 0 -
NOSH 128,268 150,108 112,191 113,461 112,486 112,555 112,513 9.10%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 23.21% 28.51% 29.96% 21.19% 27.05% 27.98% 27.06% -
ROE 13.80% 10.82% 14.83% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 10.11 6.45 5.94 2.45 13.83 11.19 6.91 28.78%
EPS 2.01 1.84 1.78 0.52 3.74 3.13 1.87 4.91%
DPS 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.12 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 113,461
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.15 3.84 2.65 1.10 6.17 5.00 3.09 40.44%
EPS 1.19 1.10 0.79 0.23 1.67 1.40 0.83 27.06%
DPS 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.1013 0.0534 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 - - - - - -
Price 0.38 0.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.76 5.89 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.19 20.65 0.00 0.00 0.00 0.00 0.00 -
EY 6.18 4.84 0.00 0.00 0.00 0.00 0.00 -
DY 2.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 28/11/02 30/08/02 25/07/02 - - - -
Price 0.31 0.36 0.40 0.00 0.00 0.00 0.00 -
P/RPS 3.07 5.58 6.73 0.00 0.00 0.00 0.00 -
P/EPS 13.21 19.57 22.47 0.00 0.00 0.00 0.00 -
EY 7.57 5.11 4.45 0.00 0.00 0.00 0.00 -
DY 3.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.12 3.33 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment