[BTECH] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 34.89%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 6,666 2,784 15,553 12,591 7,776 3,888 53.96%
PBT 2,785 837 6,038 4,881 3,018 1,509 63.31%
Tax -788 -247 -1,831 -1,358 -914 -457 54.66%
NP 1,997 590 4,207 3,523 2,104 1,052 67.03%
-
NP to SH 1,997 590 4,207 3,523 2,104 1,052 67.03%
-
Tax Rate 28.29% 29.51% 30.32% 27.82% 30.28% 30.28% -
Total Cost 4,669 2,194 11,346 9,068 5,672 2,836 49.04%
-
Net Worth 13,462 0 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 13,462 0 0 0 0 0 -
NOSH 112,191 113,461 112,486 112,555 112,513 113,118 -0.65%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 29.96% 21.19% 27.05% 27.98% 27.06% 27.06% -
ROE 14.83% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.94 2.45 13.83 11.19 6.91 3.44 54.84%
EPS 1.78 0.52 3.74 3.13 1.87 0.93 68.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 112,619
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.65 1.10 6.17 5.00 3.09 1.54 54.41%
EPS 0.79 0.23 1.67 1.40 0.83 0.42 65.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0534 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/08/02 25/07/02 - - - - -
Price 0.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.47 0.00 0.00 0.00 0.00 0.00 -
EY 4.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment