[SYMPHNY] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 246.21%
YoY- 5.55%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 44,664 158,567 121,906 83,470 42,069 160,019 120,747 -48.43%
PBT 1,778 9,348 9,383 6,072 2,400 15,494 9,898 -68.13%
Tax -706 2,006 -1,346 -317 -611 120 379 -
NP 1,072 11,354 8,037 5,755 1,789 15,614 10,277 -77.81%
-
NP to SH 875 11,087 6,768 4,525 1,307 13,156 8,607 -78.18%
-
Tax Rate 39.71% -21.46% 14.35% 5.22% 25.46% -0.77% -3.83% -
Total Cost 43,592 147,213 113,869 77,715 40,280 144,405 110,470 -46.17%
-
Net Worth 206,250 207,881 208,732 213,680 211,609 229,084 223,387 -5.17%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 9,449 6,325 6,284 6,223 6,545 - -
Div Payout % - 85.23% 93.46% 138.89% 476.19% 49.75% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 206,250 207,881 208,732 213,680 211,609 229,084 223,387 -5.17%
NOSH 624,999 629,943 632,523 628,472 622,380 654,527 657,022 -3.27%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.40% 7.16% 6.59% 6.89% 4.25% 9.76% 8.51% -
ROE 0.42% 5.33% 3.24% 2.12% 0.62% 5.74% 3.85% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.15 25.17 19.27 13.28 6.76 24.45 18.38 -46.68%
EPS 0.14 1.76 1.07 0.72 0.21 2.01 1.31 -77.44%
DPS 0.00 1.50 1.00 1.00 1.00 1.00 0.00 -
NAPS 0.33 0.33 0.33 0.34 0.34 0.35 0.34 -1.96%
Adjusted Per Share Value based on latest NOSH - 630,980
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.74 23.92 18.39 12.59 6.34 24.13 18.21 -48.41%
EPS 0.13 1.67 1.02 0.68 0.20 1.98 1.30 -78.42%
DPS 0.00 1.43 0.95 0.95 0.94 0.99 0.00 -
NAPS 0.3111 0.3135 0.3148 0.3223 0.3191 0.3455 0.3369 -5.16%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.22 0.18 0.25 0.30 0.28 0.32 0.34 -
P/RPS 3.08 0.72 1.30 2.26 4.14 1.31 1.85 40.42%
P/EPS 157.14 10.23 23.36 41.67 133.33 15.92 25.95 231.86%
EY 0.64 9.78 4.28 2.40 0.75 6.28 3.85 -69.73%
DY 0.00 8.33 4.00 3.33 3.57 3.13 0.00 -
P/NAPS 0.67 0.55 0.76 0.88 0.82 0.91 1.00 -23.41%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 23/02/09 20/11/08 19/08/08 21/05/08 22/02/08 22/11/07 -
Price 0.26 0.17 0.22 0.28 0.29 0.29 0.33 -
P/RPS 3.64 0.68 1.14 2.11 4.29 1.19 1.80 59.84%
P/EPS 185.71 9.66 20.56 38.89 138.10 14.43 25.19 278.33%
EY 0.54 10.35 4.86 2.57 0.72 6.93 3.97 -73.51%
DY 0.00 8.82 4.55 3.57 3.45 3.45 0.00 -
P/NAPS 0.79 0.52 0.67 0.82 0.85 0.83 0.97 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment