[LAMBO] QoQ Cumulative Quarter Result on 31-Dec-2011 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -117.07%
YoY- -121.87%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 75 1,374 888 749 417 2,133 1,834 -88.06%
PBT -407 -2,369 -1,314 -818 -329 -1,586 -869 -39.60%
Tax 0 -164 -146 -151 -149 213 4 -
NP -407 -2,533 -1,460 -969 -478 -1,373 -865 -39.42%
-
NP to SH -406 -2,438 -1,389 -903 -416 -1,340 -824 -37.53%
-
Tax Rate - - - - - - - -
Total Cost 482 3,907 2,348 1,718 895 3,506 2,699 -68.18%
-
Net Worth 5,621 6,001 6,929 745 7,719 8,280 8,560 -24.39%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 5,621 6,001 6,929 745 7,719 8,280 8,560 -24.39%
NOSH 156,153 156,282 156,067 15,731 154,074 155,641 152,592 1.54%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -542.67% -184.35% -164.41% -129.37% -114.63% -64.37% -47.16% -
ROE -7.22% -40.63% -20.05% -121.10% -5.39% -16.18% -9.63% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.05 0.88 0.57 4.76 0.27 1.37 1.20 -87.91%
EPS -0.26 -1.56 -0.89 -5.74 -0.27 -0.94 -0.54 -38.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.036 0.0384 0.0444 0.0474 0.0501 0.0532 0.0561 -25.54%
Adjusted Per Share Value based on latest NOSH - 15,709
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.00 0.09 0.06 0.05 0.03 0.14 0.12 -
EPS -0.03 -0.16 -0.09 -0.06 -0.03 -0.09 -0.05 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0037 0.0039 0.0045 0.0005 0.005 0.0054 0.0056 -24.08%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.09 0.10 0.10 0.08 0.06 0.085 0.09 -
P/RPS 187.38 11.37 17.58 1.68 22.17 6.20 7.49 750.38%
P/EPS -34.62 -6.41 -11.24 -1.39 -22.22 -9.87 -16.67 62.56%
EY -2.89 -15.60 -8.90 -71.75 -4.50 -10.13 -6.00 -38.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.60 2.25 1.69 1.20 1.60 1.60 34.54%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 29/05/12 27/02/12 30/11/11 26/08/11 31/05/11 -
Price 0.09 0.10 0.09 0.10 0.07 0.09 0.09 -
P/RPS 187.38 11.37 15.82 2.10 25.86 6.57 7.49 750.38%
P/EPS -34.62 -6.41 -10.11 -1.74 -25.93 -10.45 -16.67 62.56%
EY -2.89 -15.60 -9.89 -57.40 -3.86 -9.57 -6.00 -38.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.60 2.03 2.11 1.40 1.69 1.60 34.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment