[LAMBO] QoQ Cumulative Quarter Result on 31-Mar-2011 [#3]

Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -102.46%
YoY- 53.97%
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 749 417 2,133 1,834 1,298 638 7,454 -78.29%
PBT -818 -329 -1,586 -869 -419 -251 -2,266 -49.20%
Tax -151 -149 213 4 -13 -7 -12 438.51%
NP -969 -478 -1,373 -865 -432 -258 -2,278 -43.35%
-
NP to SH -903 -416 -1,340 -824 -407 -258 -2,151 -43.84%
-
Tax Rate - - - - - - - -
Total Cost 1,718 895 3,506 2,699 1,730 896 9,732 -68.43%
-
Net Worth 745 7,719 8,280 8,560 7,136 7,251 7,295 -78.06%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 745 7,719 8,280 8,560 7,136 7,251 7,295 -78.06%
NOSH 15,731 154,074 155,641 152,592 135,666 135,789 133,137 -75.82%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -129.37% -114.63% -64.37% -47.16% -33.28% -40.44% -30.56% -
ROE -121.10% -5.39% -16.18% -9.63% -5.70% -3.56% -29.48% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.76 0.27 1.37 1.20 0.96 0.47 5.60 -10.24%
EPS -5.74 -0.27 -0.94 -0.54 -0.30 -0.19 -1.61 132.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0474 0.0501 0.0532 0.0561 0.0526 0.0534 0.0548 -9.19%
Adjusted Per Share Value based on latest NOSH - 154,444
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.05 0.03 0.14 0.12 0.08 0.04 0.48 -77.76%
EPS -0.06 -0.03 -0.09 -0.05 -0.03 -0.02 -0.14 -43.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0005 0.005 0.0054 0.0056 0.0046 0.0047 0.0047 -77.45%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.08 0.06 0.085 0.09 0.12 0.06 0.08 -
P/RPS 1.68 22.17 6.20 7.49 12.54 12.77 1.43 11.30%
P/EPS -1.39 -22.22 -9.87 -16.67 -40.00 -31.58 -4.95 -57.01%
EY -71.75 -4.50 -10.13 -6.00 -2.50 -3.17 -20.20 132.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.20 1.60 1.60 2.28 1.12 1.46 10.21%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 30/11/11 26/08/11 31/05/11 23/02/11 24/11/10 30/08/10 -
Price 0.10 0.07 0.09 0.09 0.12 0.08 0.08 -
P/RPS 2.10 25.86 6.57 7.49 12.54 17.03 1.43 29.10%
P/EPS -1.74 -25.93 -10.45 -16.67 -40.00 -42.11 -4.95 -50.09%
EY -57.40 -3.86 -9.57 -6.00 -2.50 -2.38 -20.20 100.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.40 1.69 1.60 2.28 1.50 1.46 27.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment