[NETX] QoQ Cumulative Quarter Result on 30-Nov-2024 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
28-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
30-Nov-2024 [#4]
Profit Trend
QoQ- -19.07%
YoY- -109.66%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 15,116 10,113 6,684 3,409 16,832 10,596 6,149 81.84%
PBT -29,902 -25,446 -7,357 -3,077 -14,259 -3,778 -4,188 269.46%
Tax -206 -1 0 0 0 0 0 -
NP -30,108 -25,447 -7,357 -3,077 -14,259 -3,778 -4,188 271.15%
-
NP to SH -28,334 -23,797 -7,069 -2,956 -13,514 -4,052 -4,397 245.11%
-
Tax Rate - - - - - - - -
Total Cost 45,224 35,560 14,041 6,486 31,091 14,374 10,337 166.77%
-
Net Worth 93,821 93,795 103,174 112,554 104,011 111,747 117,035 -13.66%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 93,821 93,795 103,174 112,554 104,011 111,747 117,035 -13.66%
NOSH 938,211 937,952 937,952 937,952 937,952 919,564 835,967 7.97%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin -199.18% -251.63% -110.07% -90.26% -84.71% -35.65% -68.11% -
ROE -30.20% -25.37% -6.85% -2.63% -12.99% -3.63% -3.76% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 1.61 1.08 0.71 0.36 1.94 1.23 0.74 67.66%
EPS -3.02 -2.54 -0.75 -0.32 -1.56 -0.47 -0.53 218.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.12 0.12 0.13 0.14 -20.04%
Adjusted Per Share Value based on latest NOSH - 945,208
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 1.60 1.07 0.71 0.36 1.78 1.12 0.65 82.00%
EPS -3.00 -2.52 -0.75 -0.31 -1.43 -0.43 -0.47 242.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.0992 0.1092 0.1191 0.11 0.1182 0.1238 -13.63%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.10 0.105 0.14 0.105 0.11 0.07 0.05 -
P/RPS 6.21 9.74 19.65 28.89 5.66 5.68 6.80 -5.85%
P/EPS -3.31 -4.14 -18.58 -33.32 -7.06 -14.85 -9.51 -50.42%
EY -30.20 -24.16 -5.38 -3.00 -14.17 -6.73 -10.52 101.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 1.27 0.88 0.92 0.54 0.36 97.23%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 28/01/25 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 -
Price 0.07 0.10 0.115 0.11 0.11 0.14 0.075 -
P/RPS 4.34 9.27 16.14 30.27 5.66 11.36 10.20 -43.34%
P/EPS -2.32 -3.94 -15.26 -34.90 -7.06 -29.70 -14.26 -70.09%
EY -43.14 -25.37 -6.55 -2.87 -14.17 -3.37 -7.01 234.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.00 1.05 0.92 0.92 1.08 0.54 18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment