[NETX] QoQ Quarter Result on 30-Nov-2024 [#4]

Announcement Date
28-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
30-Nov-2024 [#4]
Profit Trend
QoQ- 72.88%
YoY- 52.05%
Quarter Report
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 5,003 3,429 3,275 3,409 6,236 4,447 3,911 17.78%
PBT -4,456 -18,089 -4,280 -3,077 -10,481 410 -445 362.63%
Tax -205 -1 0 0 0 0 0 -
NP -4,661 -18,090 -4,280 -3,077 -10,481 410 -445 376.67%
-
NP to SH -4,537 -16,728 -4,113 -2,956 -9,462 345 -640 267.71%
-
Tax Rate - - - - - 0.00% - -
Total Cost 9,664 21,519 7,555 6,486 16,717 4,037 4,356 69.85%
-
Net Worth 94,520 93,795 103,174 112,554 104,011 111,747 117,035 -13.24%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 94,520 93,795 103,174 112,554 104,011 111,747 117,035 -13.24%
NOSH 945,208 937,952 937,952 937,952 937,952 919,564 835,967 8.50%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin -93.16% -527.56% -130.69% -90.26% -168.07% 9.22% -11.38% -
ROE -4.80% -17.83% -3.99% -2.63% -9.10% 0.31% -0.55% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 0.53 0.37 0.35 0.36 0.72 0.52 0.47 8.31%
EPS -0.48 -1.78 -0.44 -0.32 -1.09 0.04 -0.08 229.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.12 0.12 0.13 0.14 -20.04%
Adjusted Per Share Value based on latest NOSH - 945,208
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 0.53 0.36 0.35 0.36 0.66 0.47 0.41 18.61%
EPS -0.48 -1.77 -0.44 -0.31 -1.00 0.04 -0.07 259.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.0992 0.1092 0.1191 0.11 0.1182 0.1238 -13.23%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.10 0.105 0.14 0.105 0.11 0.07 0.05 -
P/RPS 18.89 28.72 40.10 28.89 15.29 13.53 10.69 46.01%
P/EPS -20.83 -5.89 -31.93 -33.32 -10.08 174.41 -65.31 -53.22%
EY -4.80 -16.99 -3.13 -3.00 -9.92 0.57 -1.53 113.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 1.27 0.88 0.92 0.54 0.36 97.23%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 28/01/25 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 -
Price 0.07 0.10 0.115 0.11 0.11 0.14 0.075 -
P/RPS 13.22 27.35 32.94 30.27 15.29 27.06 16.03 -12.02%
P/EPS -14.58 -5.61 -26.23 -34.90 -10.08 348.82 -97.96 -71.81%
EY -6.86 -17.83 -3.81 -2.87 -9.92 0.29 -1.02 255.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.00 1.05 0.92 0.92 1.08 0.54 18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment