[NETX] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
15-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 60.5%
YoY- -30.41%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 3,744 2,343 13,197 9,462 4,207 1,127 8,276 -41.15%
PBT 326 281 2,349 2,104 1,312 255 4,083 -81.54%
Tax 0 0 70 -3 -3 -3 33 -
NP 326 281 2,419 2,101 1,309 252 4,116 -81.64%
-
NP to SH 326 281 2,419 2,101 1,309 252 4,116 -81.64%
-
Tax Rate 0.00% 0.00% -2.98% 0.14% 0.23% 1.18% -0.81% -
Total Cost 3,418 2,062 10,778 7,361 2,898 875 4,160 -12.30%
-
Net Worth 24,838 21,855 20,243 0 17,330 16,305 14,892 40.77%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 310 - - - - - - -
Div Payout % 95.24% - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 24,838 21,855 20,243 0 17,330 16,305 14,892 40.77%
NOSH 155,238 156,111 96,398 95,067 94,855 93,333 78,382 57.90%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 8.71% 11.99% 18.33% 22.20% 31.11% 22.36% 49.73% -
ROE 1.31% 1.29% 11.95% 0.00% 7.55% 1.55% 27.64% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.41 1.50 13.69 9.95 4.44 1.21 10.56 -62.75%
EPS 0.21 0.18 1.67 1.48 1.38 0.27 4.75 -87.56%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.14 0.21 0.00 0.1827 0.1747 0.19 -10.85%
Adjusted Per Share Value based on latest NOSH - 95,421
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 0.40 0.25 1.41 1.01 0.45 0.12 0.88 -40.96%
EPS 0.03 0.03 0.26 0.22 0.14 0.03 0.44 -83.39%
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0265 0.0233 0.0216 0.00 0.0185 0.0174 0.0159 40.70%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 30/05/06 27/02/06 15/12/05 29/08/05 26/05/05 28/02/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment