[NETX] QoQ Cumulative Quarter Result on 31-Aug-2020 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-Aug-2020 [#3]
Profit Trend
QoQ- -180.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 17,980 3,774 14,897 11,479 6,813 3,662 3,662 255.42%
PBT -10,995 -11,373 -16,919 -2,214 -891 -4,915 -4,915 89.96%
Tax -2 -1 -112 -3 -1 -1 -1 73.74%
NP -10,997 -11,374 -17,031 -2,217 -892 -4,916 -4,916 89.95%
-
NP to SH -10,197 -10,438 -15,762 -2,028 -724 -4,405 -4,405 95.21%
-
Tax Rate - - - - - - - -
Total Cost 28,977 15,148 31,928 13,696 7,705 8,578 8,578 163.82%
-
Net Worth 158,833 158,833 144,527 92,498 82,070 74,214 0 -
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 158,833 158,833 144,527 92,498 82,070 74,214 0 -
NOSH 835,967 835,967 835,967 5,245,763 4,598,911 3,790,388 3,670,833 -69.24%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin -61.16% -301.38% -114.33% -19.31% -13.09% -134.24% -134.24% -
ROE -6.42% -6.57% -10.91% -2.19% -0.88% -5.94% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 2.15 0.45 0.31 0.25 0.17 0.10 0.10 1053.12%
EPS -1.22 -1.25 -0.34 -0.05 -0.02 -0.12 -0.12 534.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.03 0.02 0.02 0.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,245,763
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 1.92 0.40 1.59 1.22 0.73 0.39 0.39 256.18%
EPS -1.09 -1.11 -1.68 -0.22 -0.08 -0.47 -0.47 95.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1693 0.1693 0.1541 0.0986 0.0875 0.0791 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 0.095 0.13 0.145 0.015 0.01 0.02 0.02 -
P/RPS 4.42 28.80 46.89 6.04 6.02 20.27 20.05 -70.03%
P/EPS -7.79 -10.41 -44.32 -34.21 -56.68 -16.85 -16.67 -45.46%
EY -12.84 -9.60 -2.26 -2.92 -1.76 -5.94 -6.00 83.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.68 4.83 0.75 0.50 1.00 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 30/08/21 31/05/21 29/01/21 30/10/20 23/07/20 28/05/20 - -
Price 0.11 0.095 0.125 0.105 0.01 0.01 0.00 -
P/RPS 5.11 21.04 40.42 42.30 6.02 10.13 0.00 -
P/EPS -9.02 -7.61 -38.21 -239.46 -56.68 -8.42 0.00 -
EY -11.09 -13.14 -2.62 -0.42 -1.76 -11.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 4.17 5.25 0.50 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment