[NETX] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -189.72%
YoY- 13.16%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 4,957 17,567 14,084 10,381 6,193 19,362 4,233 11.08%
PBT -738 -11,323 -7,536 -800 1,341 1,488 272 -
Tax -3 -132 -167 -165 -165 -525 -5 -28.84%
NP -741 -11,455 -7,703 -965 1,176 963 267 -
-
NP to SH -827 -10,261 -6,852 -812 905 1,113 370 -
-
Tax Rate - - - - 12.30% 35.28% 1.84% -
Total Cost 5,698 29,022 21,787 11,346 5,017 18,399 3,966 27.29%
-
Net Worth 80,519 68,352 104,133 66,870 51,714 37,533 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 80,519 68,352 104,133 66,870 51,714 37,533 0 -
NOSH 2,683,981 2,683,981 2,439,983 1,933,842 1,292,857 1,251,106 1,251,106 66.26%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -14.95% -65.21% -54.69% -9.30% 18.99% 4.97% 6.31% -
ROE -1.03% -15.01% -6.58% -1.21% 1.75% 2.97% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.18 0.77 0.68 0.62 0.48 1.55 0.32 -31.83%
EPS -0.03 -0.52 -0.39 -0.06 0.07 0.09 -0.07 -43.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.05 0.04 0.04 0.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,933,842
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.53 1.87 1.50 1.11 0.66 2.06 0.45 11.51%
EPS -0.09 -1.09 -0.73 -0.09 0.10 0.12 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0858 0.0729 0.111 0.0713 0.0551 0.04 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.025 0.02 0.035 0.04 0.06 0.05 0.025 -
P/RPS 13.54 2.59 5.18 6.44 12.53 3.23 7.71 45.51%
P/EPS -81.14 -4.44 -10.64 -82.35 85.71 56.20 88.24 -
EY -1.23 -22.52 -9.40 -1.21 1.17 1.78 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 0.70 1.00 1.50 1.67 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 29/08/18 31/05/18 26/02/18 29/11/17 30/08/17 18/05/17 -
Price 0.025 0.02 0.03 0.04 0.05 0.045 0.065 -
P/RPS 13.54 2.59 4.44 6.44 10.44 2.91 20.05 -23.00%
P/EPS -81.14 -4.44 -9.12 -82.35 71.43 50.58 229.43 -
EY -1.23 -22.52 -10.97 -1.21 1.40 1.98 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 0.60 1.00 1.25 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment