[GHLSYS] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 52.62%
YoY- -0.02%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 332,119 213,965 103,965 410,604 297,221 193,772 92,552 134.20%
PBT 30,155 20,194 9,462 41,430 27,168 16,561 7,850 145.07%
Tax -10,463 -7,236 -2,799 -13,258 -8,715 -5,219 -2,664 148.72%
NP 19,692 12,958 6,663 28,172 18,453 11,342 5,186 143.19%
-
NP to SH 19,706 12,975 6,670 28,152 18,446 11,337 5,184 143.37%
-
Tax Rate 34.70% 35.83% 29.58% 32.00% 32.08% 31.51% 33.94% -
Total Cost 312,427 201,007 97,302 382,432 278,768 182,430 87,366 133.66%
-
Net Worth 534,108 529,770 520,067 510,821 525,090 518,811 513,332 2.67%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 28,537 28,537 - - -
Div Payout % - - - 101.37% 154.71% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 534,108 529,770 520,067 510,821 525,090 518,811 513,332 2.67%
NOSH 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.93% 6.06% 6.41% 6.86% 6.21% 5.85% 5.60% -
ROE 3.69% 2.45% 1.28% 5.51% 3.51% 2.19% 1.01% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 29.09 18.74 9.11 35.97 26.04 16.98 8.11 134.14%
EPS 1.73 1.14 0.58 2.47 1.62 0.99 0.45 145.20%
DPS 0.00 0.00 0.00 2.50 2.50 0.00 0.00 -
NAPS 0.4679 0.4641 0.4556 0.4475 0.46 0.4545 0.4497 2.67%
Adjusted Per Share Value based on latest NOSH - 1,141,500
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 29.09 18.74 9.11 35.97 26.04 16.98 8.11 134.14%
EPS 1.73 1.14 0.58 2.47 1.62 0.99 0.45 145.20%
DPS 0.00 0.00 0.00 2.50 2.50 0.00 0.00 -
NAPS 0.4679 0.4641 0.4556 0.4475 0.46 0.4545 0.4497 2.67%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.805 0.77 0.86 0.86 0.77 1.21 1.52 -
P/RPS 2.77 4.11 9.44 2.39 2.96 7.13 18.75 -72.02%
P/EPS 46.63 67.74 147.18 34.87 47.65 121.83 334.70 -73.09%
EY 2.14 1.48 0.68 2.87 2.10 0.82 0.30 270.12%
DY 0.00 0.00 0.00 2.91 3.25 0.00 0.00 -
P/NAPS 1.72 1.66 1.89 1.92 1.67 2.66 3.38 -36.23%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 31/05/23 23/02/23 29/11/22 25/08/22 26/05/22 -
Price 0.75 0.715 0.785 0.905 0.765 1.19 1.52 -
P/RPS 2.58 3.81 8.62 2.52 2.94 7.01 18.75 -73.31%
P/EPS 43.44 62.90 134.34 36.70 47.34 119.82 334.70 -74.33%
EY 2.30 1.59 0.74 2.73 2.11 0.83 0.30 288.32%
DY 0.00 0.00 0.00 2.76 3.27 0.00 0.00 -
P/NAPS 1.60 1.54 1.72 2.02 1.66 2.62 3.38 -39.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment