[JAG] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[JAG] JAG BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -88.48%
YoY- -70.53%
Quarter Report
Latest QR
Upcoming QR
JAG's Result
JAG's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 553 305 994 1,005 854 497 1,303 -43.61%
PBT 64 102 -375 28 243 219 -221 -
Tax 0 0 -1 0 0 0 0 -
NP 64 102 -376 28 243 219 -221 -
-
NP to SH 64 102 -376 28 243 219 -221 -
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 489 203 1,370 977 611 278 1,524 -53.22%
-
Net Worth 2,581 2,688 2,383 2,380 2,429 2,455 2,209 10.96%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 2,581 2,688 2,383 2,380 2,429 2,455 2,209 10.96%
NOSH 71,111 72,857 67,142 70,000 65,675 66,363 66,969 4.09%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 11.57% 33.44% -37.83% 2.79% 28.45% 44.06% -16.96% -
ROE 2.48% 3.79% -15.77% 1.18% 10.00% 8.92% -10.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.78 0.42 1.48 1.44 1.30 0.75 1.95 -45.80%
EPS 0.09 0.14 -0.56 0.04 0.37 0.33 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.0369 0.0355 0.034 0.037 0.037 0.033 6.57%
Adjusted Per Share Value based on latest NOSH - 65,151
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.05 0.03 0.08 0.08 0.07 0.04 0.11 -40.96%
EPS 0.01 0.01 -0.03 0.00 0.02 0.02 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0021 0.0022 0.002 0.002 0.002 0.002 0.0018 10.85%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.21 0.15 0.17 0.12 0.15 0.09 0.08 -
P/RPS 27.00 35.83 11.48 8.36 11.54 12.02 4.11 251.97%
P/EPS 233.33 107.14 -30.36 300.00 40.54 27.27 -24.24 -
EY 0.43 0.93 -3.29 0.33 2.47 3.67 -4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.79 4.07 4.79 3.53 4.05 2.43 2.42 79.17%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 24/05/11 28/02/11 26/11/10 25/08/10 26/04/10 24/02/10 -
Price 0.23 0.20 0.14 0.13 0.09 0.09 0.08 -
P/RPS 29.58 47.78 9.46 9.05 6.92 12.02 4.11 274.11%
P/EPS 255.56 142.86 -25.00 325.00 24.32 27.27 -24.24 -
EY 0.39 0.70 -4.00 0.31 4.11 3.67 -4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.34 5.42 3.94 3.82 2.43 2.43 2.42 90.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment