[JAG] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[JAG] JAG BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -50.77%
YoY- -87.36%
Quarter Report
Latest QR
Upcoming QR
JAG's Result
JAG's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 164,021 103,840 52,746 197,449 141,601 95,598 45,538 134.42%
PBT 7,648 6,077 4,284 2,693 3,720 3,482 1,536 190.73%
Tax -1,272 -1,270 -1,270 -1,406 -1,106 -1,300 -500 86.03%
NP 6,376 4,807 3,014 1,287 2,614 2,182 1,036 234.72%
-
NP to SH 6,376 4,807 3,014 1,287 2,614 2,182 1,036 234.72%
-
Tax Rate 16.63% 20.90% 29.65% 52.21% 29.73% 37.33% 32.55% -
Total Cost 157,645 99,033 49,732 196,162 138,987 93,416 44,502 131.84%
-
Net Worth 192,068 214,435 21,267,454 20,969,573 214,952 214,297 213,543 -6.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 192,068 214,435 21,267,454 20,969,573 214,952 214,297 213,543 -6.80%
NOSH 657,319 752,138 634,109 634,109 634,109 634,109 634,109 2.41%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.89% 4.63% 5.71% 0.65% 1.85% 2.28% 2.28% -
ROE 3.32% 2.24% 0.01% 0.01% 1.22% 1.02% 0.49% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.95 14.03 8.58 32.08 22.59 15.25 7.25 127.42%
EPS 0.97 0.78 0.49 0.21 0.42 0.35 0.16 231.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2922 0.2897 34.59 34.07 0.3429 0.3419 0.34 -9.58%
Adjusted Per Share Value based on latest NOSH - 634,109
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.00 13.92 7.07 26.48 18.99 12.82 6.11 134.37%
EPS 0.86 0.64 0.40 0.17 0.35 0.29 0.14 234.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2576 0.2876 28.5196 28.1201 0.2882 0.2874 0.2864 -6.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.285 0.27 0.31 0.30 0.31 0.33 0.415 -
P/RPS 1.14 1.92 3.61 0.94 1.37 2.16 5.72 -65.77%
P/EPS 29.38 41.58 63.24 143.47 74.34 94.79 251.59 -76.01%
EY 3.40 2.41 1.58 0.70 1.35 1.05 0.40 314.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.93 0.01 0.01 0.90 0.97 1.22 -13.55%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 29/08/24 29/05/24 28/02/24 27/11/23 24/08/23 30/05/23 -
Price 0.31 0.25 0.375 0.305 0.31 0.32 0.335 -
P/RPS 1.24 1.78 4.37 0.95 1.37 2.10 4.62 -58.29%
P/EPS 31.96 38.50 76.50 145.86 74.34 91.92 203.09 -70.75%
EY 3.13 2.60 1.31 0.69 1.35 1.09 0.49 243.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.86 0.01 0.01 0.90 0.94 0.99 4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment