[RGB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 135.63%
YoY- 1.1%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 52,176 379,250 300,656 214,168 47,772 252,351 158,643 -52.38%
PBT 7,163 35,165 28,805 15,570 6,711 40,374 30,366 -61.85%
Tax -284 274 -1,556 -407 -273 -9,676 -5,837 -86.69%
NP 6,879 35,439 27,249 15,163 6,438 30,698 24,529 -57.18%
-
NP to SH 6,720 35,173 26,991 15,000 6,366 30,278 24,207 -57.47%
-
Tax Rate 3.96% -0.78% 5.40% 2.61% 4.07% 23.97% 19.22% -
Total Cost 45,297 343,811 273,407 199,005 41,334 221,653 134,114 -51.53%
-
Net Worth 230,932 230,791 230,660 215,063 201,251 214,410 214,128 5.17%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 10,770 - - - 13,400 4,014 -
Div Payout % - 30.62% - - - 44.26% 16.59% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 230,932 230,791 230,660 215,063 201,251 214,410 214,128 5.17%
NOSH 1,540,575 1,539,089 1,538,395 1,344,742 1,342,247 1,340,547 1,338,565 9.83%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.18% 9.34% 9.06% 7.08% 13.48% 12.16% 15.46% -
ROE 2.91% 15.24% 11.70% 6.97% 3.16% 14.12% 11.30% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.39 24.65 19.55 15.93 3.56 18.83 11.85 -56.61%
EPS 0.44 2.29 1.76 1.12 0.47 2.27 1.81 -61.08%
DPS 0.00 0.70 0.00 0.00 0.00 1.00 0.30 -
NAPS 0.15 0.15 0.15 0.16 0.15 0.16 0.16 -4.21%
Adjusted Per Share Value based on latest NOSH - 1,344,742
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.40 24.69 19.58 13.95 3.11 16.43 10.33 -52.36%
EPS 0.44 2.29 1.76 0.98 0.41 1.97 1.58 -57.38%
DPS 0.00 0.70 0.00 0.00 0.00 0.87 0.26 -
NAPS 0.1504 0.1503 0.1502 0.14 0.131 0.1396 0.1394 5.19%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.21 0.19 0.23 0.24 0.25 0.28 0.28 -
P/RPS 6.20 0.77 1.18 1.51 7.02 1.49 2.36 90.50%
P/EPS 48.11 8.31 13.10 21.51 52.69 12.39 15.48 113.11%
EY 2.08 12.03 7.63 4.65 1.90 8.07 6.46 -53.05%
DY 0.00 3.68 0.00 0.00 0.00 3.57 1.07 -
P/NAPS 1.40 1.27 1.53 1.50 1.67 1.75 1.75 -13.83%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 26/02/19 26/11/18 29/08/18 28/05/18 27/02/18 29/11/17 -
Price 0.195 0.235 0.20 0.29 0.255 0.285 0.295 -
P/RPS 5.75 0.95 1.02 1.82 7.16 1.51 2.49 74.79%
P/EPS 44.67 10.28 11.39 25.99 53.74 12.61 16.31 95.87%
EY 2.24 9.73 8.78 3.85 1.86 7.93 6.13 -48.91%
DY 0.00 2.98 0.00 0.00 0.00 3.51 1.02 -
P/NAPS 1.30 1.57 1.33 1.81 1.70 1.78 1.84 -20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment