[RGB] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -11.77%
YoY- -26.22%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 58,541 27,289 158,614 95,734 58,259 31,219 170,202 -51.00%
PBT -8,160 -4,257 -59,469 -38,333 -30,907 -20,270 -64,685 -74.94%
Tax -7 -3 563 -62 -25 -13 -67 -77.90%
NP -8,167 -4,260 -58,906 -38,395 -30,932 -20,283 -64,752 -74.94%
-
NP to SH -7,356 -3,946 -50,884 -31,715 -28,374 -17,725 -62,032 -75.95%
-
Tax Rate - - - - - - - -
Total Cost 66,708 31,549 217,520 134,129 89,191 51,502 234,954 -56.90%
-
Net Worth 87,689 84,063 80,211 103,045 114,411 124,983 120,129 -18.97%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 87,689 84,063 80,211 103,045 114,411 124,983 120,129 -18.97%
NOSH 1,252,711 1,200,909 1,145,878 1,144,945 1,144,112 1,136,217 924,073 22.55%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -13.95% -15.61% -37.14% -40.11% -53.09% -64.97% -38.04% -
ROE -8.39% -4.69% -63.44% -30.78% -24.80% -14.18% -51.64% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.67 2.27 13.84 8.36 5.09 2.75 18.42 -60.04%
EPS -0.64 -0.34 -4.44 -2.77 -2.48 -1.56 -6.71 -79.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.09 0.10 0.11 0.13 -33.88%
Adjusted Per Share Value based on latest NOSH - 1,152,068
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.81 1.78 10.33 6.23 3.79 2.03 11.08 -51.01%
EPS -0.48 -0.26 -3.31 -2.07 -1.85 -1.15 -4.04 -75.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0571 0.0547 0.0522 0.0671 0.0745 0.0814 0.0782 -18.95%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.09 0.11 0.06 0.06 0.08 0.11 0.17 -
P/RPS 1.93 4.84 0.43 0.72 1.57 4.00 0.92 64.09%
P/EPS -15.33 -33.48 -1.35 -2.17 -3.23 -7.05 -2.53 233.46%
EY -6.52 -2.99 -74.01 -46.17 -31.00 -14.18 -39.49 -70.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.57 0.86 0.67 0.80 1.00 1.31 -1.02%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 25/05/11 28/02/11 26/11/10 25/08/10 26/05/10 25/02/10 -
Price 0.06 0.09 0.09 0.06 0.08 0.09 0.14 -
P/RPS 1.28 3.96 0.65 0.72 1.57 3.28 0.76 41.69%
P/EPS -10.22 -27.39 -2.03 -2.17 -3.23 -5.77 -2.09 188.93%
EY -9.79 -3.65 -49.34 -46.17 -31.00 -17.33 -47.95 -65.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.29 1.29 0.67 0.80 0.82 1.08 -14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment