[RGB] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -90.95%
YoY- -46.43%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 184,028 131,833 91,860 77,433 351,097 218,971 107,339 43.01%
PBT -27,958 -22,261 -9,827 4,594 42,841 26,535 14,635 -
Tax -1,118 -126 -568 -915 -2,666 -1,088 -511 68.13%
NP -29,076 -22,387 -10,395 3,679 40,175 25,447 14,124 -
-
NP to SH -28,737 -22,330 -10,429 3,600 39,766 25,053 13,874 -
-
Tax Rate - - - 19.92% 6.22% 4.10% 3.49% -
Total Cost 213,104 154,220 102,255 73,754 310,922 193,524 93,215 73.10%
-
Net Worth 231,519 231,519 262,388 278,684 263,188 247,456 24,658,192 -95.48%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - 4,644 - - -
Div Payout % - - - - 11.68% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 231,519 231,519 262,388 278,684 263,188 247,456 24,658,192 -95.48%
NOSH 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,547,942 1,546,243 0.08%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -15.80% -16.98% -11.32% 4.75% 11.44% 11.62% 13.16% -
ROE -12.41% -9.64% -3.97% 1.29% 15.11% 10.12% 0.06% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.92 8.54 5.95 5.00 22.68 14.16 6.96 42.91%
EPS -1.91 -1.48 -0.40 0.23 2.58 1.62 0.90 -
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.15 0.15 0.17 0.18 0.17 0.16 16.00 -95.49%
Adjusted Per Share Value based on latest NOSH - 1,548,245
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.98 8.58 5.98 5.04 22.86 14.26 6.99 42.98%
EPS -1.87 -1.45 -0.68 0.23 2.59 1.63 0.90 -
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.1508 0.1508 0.1709 0.1815 0.1714 0.1611 16.056 -95.48%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.14 0.12 0.14 0.125 0.175 0.175 0.205 -
P/RPS 1.17 1.40 2.35 2.50 0.77 1.24 2.94 -45.74%
P/EPS -7.52 -8.29 -20.72 53.76 6.81 10.80 22.77 -
EY -13.30 -12.06 -4.83 1.86 14.68 9.26 4.39 -
DY 0.00 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.93 0.80 0.82 0.69 1.03 1.09 0.01 1924.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 03/03/21 27/11/20 26/08/20 30/06/20 27/02/20 28/11/19 30/08/19 -
Price 0.135 0.125 0.145 0.14 0.20 0.17 0.195 -
P/RPS 1.13 1.46 2.44 2.80 0.88 1.20 2.80 -45.23%
P/EPS -7.25 -8.64 -21.46 60.21 7.79 10.49 21.66 -
EY -13.79 -11.57 -4.66 1.66 12.84 9.53 4.62 -
DY 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
P/NAPS 0.90 0.83 0.85 0.78 1.18 1.06 0.01 1881.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment