[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -125.21%
YoY- -286.08%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 41,424 38,331 34,691 31,413 16,043 153,378 153,307 -58.10%
PBT -33,104 -2,270 -2,408 -200 -11 -9,364 6,603 -
Tax -2,337 -3,156 -1,922 -1,831 -824 -1,750 -4,796 -37.99%
NP -35,441 -5,426 -4,330 -2,031 -835 -11,114 1,807 -
-
NP to SH -35,469 -5,515 -4,508 -2,099 -932 -11,157 1,963 -
-
Tax Rate - - - - - - 72.63% -
Total Cost 76,865 43,757 39,021 33,444 16,878 164,492 151,500 -36.30%
-
Net Worth 56,155 85,168 81,504 79,785 72,613 40,840 54,628 1.84%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - 656 656 -
Div Payout % - - - - - 0.00% 33.45% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 56,155 85,168 81,504 79,785 72,613 40,840 54,628 1.84%
NOSH 407,221 407,957 407,957 407,957 395,841 328,297 328,297 15.39%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -85.56% -14.16% -12.48% -6.47% -5.20% -7.25% 1.18% -
ROE -63.16% -6.48% -5.53% -2.63% -1.28% -27.32% 3.59% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.17 9.51 9.10 8.65 4.66 46.72 46.70 -63.70%
EPS -8.71 -1.37 -1.18 -0.58 -0.27 -3.40 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.20 -
NAPS 0.1379 0.2114 0.2138 0.2197 0.2111 0.1244 0.1664 -11.74%
Adjusted Per Share Value based on latest NOSH - 407,957
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.18 9.42 8.52 7.72 3.94 37.69 37.67 -58.10%
EPS -8.72 -1.36 -1.11 -0.52 -0.23 -2.74 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.16 0.16 -
NAPS 0.138 0.2093 0.2003 0.196 0.1784 0.1004 0.1342 1.87%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.105 0.195 0.27 0.865 0.81 0.79 0.735 -
P/RPS 1.03 2.05 2.97 10.00 17.37 1.69 1.57 -24.44%
P/EPS -1.21 -14.25 -22.83 -149.66 -298.95 -23.25 122.92 -
EY -82.95 -7.02 -4.38 -0.67 -0.33 -4.30 0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.25 0.27 -
P/NAPS 0.76 0.92 1.26 3.94 3.84 6.35 4.42 -68.97%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 29/08/24 30/05/24 26/02/24 23/11/23 30/08/23 29/05/23 -
Price 0.065 0.135 0.20 0.30 0.845 0.805 0.79 -
P/RPS 0.64 1.42 2.20 3.47 18.12 1.72 1.69 -47.56%
P/EPS -0.75 -9.86 -16.91 -51.90 -311.87 -23.69 132.12 -
EY -134.00 -10.14 -5.91 -1.93 -0.32 -4.22 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.25 0.25 -
P/NAPS 0.47 0.64 0.94 1.37 4.00 6.47 4.75 -78.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment