[HONGSENG] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 36.88%
YoY- 29.91%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 10,156 46,575 33,478 19,761 11,674 45,622 27,866 -49.00%
PBT 2,801 11,409 8,222 4,696 3,727 11,731 7,118 -46.33%
Tax -182 -794 -530 -170 -219 -536 -243 -17.54%
NP 2,619 10,615 7,692 4,526 3,508 11,195 6,875 -47.48%
-
NP to SH 2,572 10,502 7,575 4,409 3,221 10,983 6,669 -47.04%
-
Tax Rate 6.50% 6.96% 6.45% 3.62% 5.88% 4.57% 3.41% -
Total Cost 7,537 35,960 25,786 15,235 8,166 34,427 20,991 -49.51%
-
Net Worth 57,036 54,558 51,505 48,261 46,927 42,599 37,801 31.58%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 57,036 54,558 51,505 48,261 46,927 42,599 37,801 31.58%
NOSH 238,148 238,140 237,460 237,043 235,109 153,510 152,608 34.57%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 25.79% 22.79% 22.98% 22.90% 30.05% 24.54% 24.67% -
ROE 4.51% 19.25% 14.71% 9.14% 6.86% 25.78% 17.64% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.26 19.56 14.10 8.34 4.97 29.72 18.26 -62.13%
EPS 1.08 4.41 3.19 1.86 1.37 4.73 4.37 -60.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2395 0.2291 0.2169 0.2036 0.1996 0.2775 0.2477 -2.22%
Adjusted Per Share Value based on latest NOSH - 237,600
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.20 0.91 0.66 0.39 0.23 0.89 0.55 -49.08%
EPS 0.05 0.21 0.15 0.09 0.06 0.21 0.13 -47.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0112 0.0107 0.0101 0.0094 0.0092 0.0083 0.0074 31.85%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.38 0.34 0.31 0.33 0.37 0.52 0.52 -
P/RPS 8.91 1.74 2.20 3.96 7.45 1.75 2.85 113.95%
P/EPS 35.19 7.71 9.72 17.74 27.01 7.27 11.90 106.15%
EY 2.84 12.97 10.29 5.64 3.70 13.76 8.40 -51.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.48 1.43 1.62 1.85 1.87 2.10 -16.94%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 23/02/11 25/11/10 25/08/10 26/05/10 23/02/10 30/11/09 -
Price 0.37 0.38 0.38 0.31 0.32 0.37 0.54 -
P/RPS 8.68 1.94 2.70 3.72 6.44 1.24 2.96 105.00%
P/EPS 34.26 8.62 11.91 16.67 23.36 5.17 12.36 97.44%
EY 2.92 11.61 8.39 6.00 4.28 19.34 8.09 -49.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.66 1.75 1.52 1.60 1.33 2.18 -20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment